Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2013 | 0 |
Total Cost Reports Filed in 2013 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 0 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 1 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 3,365,885 | Total Charges | 11,875,102 | ||
Fixed Assets | 3,674,168 | Contract Allowance | 2,528,979 | ||
Other Assets | 846,873 | Operating Revenue | 9,346,123 | ||
Total Assets | 7,886,926 | Operating Expenses | 10,842,000 | ||
Current Liabilities | 1,303,092 | Operating Margin | -1,495,877 | ||
Long Term Liabilities | 1,305,697 | Other Income | 417,195 | ||
Total Equity | 5,278,137 | Other Expense | 0 | ||
Total Liabilities and Equity | 7,886,926 | Net Profit or Loss | -1,078,682 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $63,149 | Revenue per Bed | $406,353 | Revenue per Person | $9,346,123 |
Net Margin per Discharge | ($10,107) | Net Margin per Bed | ($65,038) | Net Margin per Person | ($1,495,877) |
Net Profit per Discharge | ($7,288) | Net Profit per Bed | ($46,899) | Net Profit per Person | ($1,078,682) |
Net Fixed Assets per Discharge | $24,825 | Net Fixed Assets per Bed | $159,746 | Net Fixed Assets per Bed | $3,674,168 |
Long Term Debt per Discharge | $8,822 | Long Term Debt per Bed | $56,769 | Long Term Debt per Person | $1,305,697 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 10.4 % | ||||
Length of Stay | 6 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,359 | Net Fixed Assets | 2,162 | Population Estimate | 1,151 |
Total Revenue | 2,269 | Long Term Liabilities | 1,840 | Total Patient Discharges | 2,384 |
Net Margin | 2,099 | Total Patient Beds | 2,141 | ||
Net Profit or Loss | 2,823 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 1,622,163 | 620,825 | 2.6129 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 26,420 | 21,874 | 1.2078 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 483,571 | 585,400 | 0.8261 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 48,350 | 44,505 | 1.0864 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 438,452 | 13 | Nursing Administration | 204,398 |
02,03 | Captial Related - Movable Equipment | 437,614 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 140,229 | 15 | Pharmacy | 0 |
05 | Administrative and General | 2,126,400 | 16 | Medical Records and Medical Library | 269,425 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 361,087 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 152,961 | 19 | Non Physician Anesthetist | 163,691 |
10,11 | Dietary and Cafeteria | 164,282 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 4,458,539 |