Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2014 | 0 |
Total Cost Reports Filed in 2014 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 1,330,020 | Total Charges | 5,032,417 | ||
Fixed Assets | 1,049,534 | Contract Allowance | 666,361 | ||
Other Assets | 9,500 | Operating Revenue | 4,366,056 | ||
Total Assets | 2,389,054 | Operating Expenses | 4,643,113 | ||
Current Liabilities | 1,088,940 | Operating Margin | -277,057 | ||
Long Term Liabilities | 80,390 | Other Income | 287,054 | ||
Total Equity | 1,219,724 | Other Expense | 0 | ||
Total Liabilities and Equity | 2,389,054 | Net Profit or Loss | 9,997 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $25,092 | Revenue per Bed | $272,879 | Revenue per Person | $4,366,056 |
Net Margin per Discharge | ($1,592) | Net Margin per Bed | ($17,316) | Net Margin per Person | ($277,057) |
Net Profit per Discharge | $57 | Net Profit per Bed | $625 | Net Profit per Person | $9,997 |
Net Fixed Assets per Discharge | $6,032 | Net Fixed Assets per Bed | $65,596 | Net Fixed Assets per Bed | $1,049,534 |
Long Term Debt per Discharge | $462 | Long Term Debt per Bed | $5,024 | Long Term Debt per Person | $80,390 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 17.8 % | ||||
Length of Stay | 6 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,490 | Net Fixed Assets | 2,427 | Population Estimate | 1,151 |
Total Revenue | 2,474 | Long Term Liabilities | 2,146 | Total Patient Discharges | 2,313 |
Net Margin | 1,726 | Total Patient Beds | 2,399 | ||
Net Profit or Loss | 1,674 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 1,853,522 | 628,606 | 2.9486 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 0 | 0 | |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 45,300 | 13 | Nursing Administration | 58,437 |
02,03 | Captial Related - Movable Equipment | 293,672 | 14 | Central Services and Supply | 24,700 |
04 | Employee Benefits | 0 | 15 | Pharmacy | 11,577 |
05 | Administrative and General | 1,226,626 | 16 | Medical Records and Medical Library | 96,336 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 234,330 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 102,177 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 118,188 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 2,211,343 |