County Profile for Chautauqua - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 3,389
Total Cost Reports Filed in 2021 1 Total Births 27
Total Cost Reports Submitted 0 Total Deaths 48
Total Cost Reports Settled 1 Net Population Natural Change -21
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 25
Total Cost Reports Audited 0 Total Residual -1
Net Population Change 3

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,213,926 Total Charges 6,283,285
Fixed Assets 375,561 Contract Allowance 1,776,733
Other Assets 24,977 Operating Revenue 4,506,552
Total Assets 4,614,464 Operating Expenses 5,133,576
Current Liabilities 4,201,234 Operating Margin -627,024
Long Term Liabilities 23,389 Other Income 706,488
Total Equity 389,841 Other Expense 0
Total Liabilities and Equity 4,614,464 Net Profit or Loss 79,464

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $33,136 Revenue per Bed $281,660 Revenue per Person $1,329
Net Margin per Discharge ($4,610) Net Margin per Bed ($39,189) Net Margin per Person ($185)
Net Profit per Discharge $584 Net Profit per Bed $4,967 Net Profit per Person $23
Net Fixed Assets per Discharge $2,761 Net Fixed Assets per Bed $23,473 Net Fixed Assets per Bed $111
Long Term Debt per Discharge $172 Long Term Debt per Bed $1,462 Long Term Debt per Person $7
Persons per Discharge 0 Persons per Bed 212
Occupancy Rate 14.9 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,440 Net Fixed Assets 2,432 Population Estimate 2,930
Total Revenue 2,442 Long Term Liabilities 2,138 Total Patient Discharges 2,240
Net Margin 1,865 Total Patient Beds 2,322
Net Profit or Loss 2,101

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,149,674 560,790 3.8333
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 54,575 13 Nursing Administration 84,748
02,03 Captial Related - Movable Equipment 206,243 14 Central Services and Supply 16,289
04 Employee Benefits 0 15 Pharmacy 31,086
05 Administrative and General 1,420,611 16 Medical Records and Medical Library 109,797
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 372,485 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 95,560 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 126,986 20,21,22,23 Education Programs 0
Total General Service Cost Centers 2,518,380

County Profile for Chautauqua - 2021