Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2023 | 3,347 |
Total Cost Reports Filed in 2023 | 1 | Total Births | 23 |
Total Cost Reports Submitted | 1 | Total Deaths | 65 |
Total Cost Reports Settled | 0 | Net Population Natural Change | -42 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 1 |
Total Cost Reports Audited | 0 | Total Residual | 1 |
Net Population Change | -40 |
Balance Sheet | Income Statement | ||||
Current Assets | 1,433,753 | Total Charges | 6,195,773 | ||
Fixed Assets | 788,620 | Contract Allowance | 1,166,881 | ||
Other Assets | 17,025 | Operating Revenue | 5,028,892 | ||
Total Assets | 2,239,398 | Operating Expenses | 5,510,099 | ||
Current Liabilities | 980,259 | Operating Margin | -481,207 | ||
Long Term Liabilities | 125,064 | Other Income | 347,328 | ||
Total Equity | 1,134,075 | Other Expense | 0 | ||
Total Liabilities and Equity | 2,239,398 | Net Profit or Loss | -133,879 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $62,085 | Revenue per Bed | $314,306 | Revenue per Person | $1,502 |
Net Margin per Discharge | ($5,941) | Net Margin per Bed | ($30,075) | Net Margin per Person | ($144) |
Net Profit per Discharge | ($1,653) | Net Profit per Bed | ($8,367) | Net Profit per Person | ($40) |
Net Fixed Assets per Discharge | $9,736 | Net Fixed Assets per Bed | $49,289 | Net Fixed Assets per Bed | $236 |
Long Term Debt per Discharge | $1,544 | Long Term Debt per Bed | $7,817 | Long Term Debt per Person | $37 |
Persons per Discharge | 0 | Persons per Bed | 209 | ||
Occupancy Rate | 11.3 % | ||||
Length of Stay | 8 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,450 | Net Fixed Assets | 2,414 | Population Estimate | 2,932 |
Total Revenue | 2,438 | Long Term Liabilities | 2,008 | Total Patient Discharges | 2,334 |
Net Margin | 1,666 | Total Patient Beds | 2,308 | ||
Net Profit or Loss | 2,468 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 2,459,225 | 411,607 | 5.9747 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 0 | 0 | |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 64,530 | 13 | Nursing Administration | 31,876 |
02,03 | Captial Related - Movable Equipment | 236,532 | 14 | Central Services and Supply | 18,886 |
04 | Employee Benefits | 0 | 15 | Pharmacy | 33,031 |
05 | Administrative and General | 1,713,467 | 16 | Medical Records and Medical Library | 118,459 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 335,579 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 102,952 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 158,187 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 2,813,499 |