County Profile for Chautauqua - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 38,107,465 Total Charges 343,192,735
Fixed Assets 59,611,084 Contract Allowance 195,186,831
Other Assets 30,504,011 Operating Revenue 148,005,904
Total Assets 128,222,560 Operating Expenses 159,770,745
Current Liabilities 29,047,057 Operating Margin -11,764,841
Long Term Liabilities 61,096,340 Other Income 10,003,893
Total Equity 38,079,163 Other Expense 221,151
Total Liabilities and Equity 128,222,560 Net Profit or Loss -1,982,099

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $17,588 Revenue per Bed $688,400 Revenue per Person $148,005,904
Net Margin per Discharge ($1,398) Net Margin per Bed ($54,720) Net Margin per Person ($11,764,841)
Net Profit per Discharge ($236) Net Profit per Bed ($9,219) Net Profit per Person ($1,982,099)
Net Fixed Assets per Discharge $7,084 Net Fixed Assets per Bed $277,261 Net Fixed Assets per Bed $59,611,084
Long Term Debt per Discharge $7,260 Long Term Debt per Bed $284,169 Long Term Debt per Person $61,096,340
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 50.6 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 774 Net Fixed Assets 813 Population Estimate 1,151
Total Revenue 710 Long Term Liabilities 593 Total Patient Discharges 659
Net Margin 3,039 Total Patient Beds 572
Net Profit or Loss 3,020

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 23,547,826 25,536,099 0.9221
31 Intensive Care Unit 4,889,285 5,711,875 0.8560
32 Coronary Care Unit 0 0
43 Nursery 1,278,215 1,471,105 0.8689
44 Skilled Nursing Care 0 0
50 Operating Room 11,090,579 26,774,048 0.4142
51 Recovery Room 0 0
52 Labor and Delivery Room 2,557,297 3,369,597 0.7589

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,113,647 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 3,148,418 14 Central Services and Supply 0
04 Employee Benefits 13,664,747 15 Pharmacy 0
05 Administrative and General 1,204,352 16 Medical Records and Medical Library 2,546,168
06 Maintenance and Repairs 1,625,379 17 Social Services 1,092,338
07 Operation of Plant 3,432,325 18 Other General Service Expense 4,312,613
08,09 Laundry, Linen and Housekeeping 3,080,828 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,197,680 20,21,22,23 Education Programs 20,623,075
Total General Service Cost Centers 61,041,570

County Profile for Chautauqua - 2012