County Profile for Chautauqua - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 33,867,410 Total Charges 325,993,967
Fixed Assets 62,525,651 Contract Allowance 182,648,684
Other Assets 33,122,008 Operating Revenue 143,345,283
Total Assets 129,515,069 Operating Expenses 159,655,568
Current Liabilities 29,614,013 Operating Margin -16,310,285
Long Term Liabilities 48,399,512 Other Income 11,942,482
Total Equity 51,501,544 Other Expense 4,627,250
Total Liabilities and Equity 129,515,069 Net Profit or Loss -8,995,053

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $17,794 Revenue per Bed $735,104 Revenue per Person $143,345,283
Net Margin per Discharge ($2,025) Net Margin per Bed ($83,642) Net Margin per Person ($16,310,285)
Net Profit per Discharge ($1,117) Net Profit per Bed ($46,128) Net Profit per Person ($8,995,053)
Net Fixed Assets per Discharge $7,761 Net Fixed Assets per Bed $320,644 Net Fixed Assets per Bed $62,525,651
Long Term Debt per Discharge $6,008 Long Term Debt per Bed $248,203 Long Term Debt per Person $48,399,512
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 47.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 815 Net Fixed Assets 795 Population Estimate 1,151
Total Revenue 731 Long Term Liabilities 650 Total Patient Discharges 657
Net Margin 3,007 Total Patient Beds 615
Net Profit or Loss 3,184

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 22,553,244 24,472,109 0.9216
31 Intensive Care Unit 4,764,579 4,893,092 0.9737
32 Coronary Care Unit 0 0
43 Nursery 1,273,605 1,366,970 0.9317
44 Skilled Nursing Care 0 0
50 Operating Room 11,954,433 27,555,488 0.4338
51 Recovery Room 0 0
52 Labor and Delivery Room 2,633,056 3,359,720 0.7837

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,756,861 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 4,242,981 14 Central Services and Supply 0
04 Employee Benefits 11,797,930 15 Pharmacy 0
05 Administrative and General 1,173,832 16 Medical Records and Medical Library 2,107,725
06 Maintenance and Repairs 1,372,975 17 Social Services 1,005,799
07 Operation of Plant 3,412,113 18 Other General Service Expense 4,697,239
08,09 Laundry, Linen and Housekeeping 2,980,966 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,137,219 20,21,22,23 Education Programs 23,342,775
Total General Service Cost Centers 63,028,415

County Profile for Chautauqua - 2013