County Profile for Chautauqua - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 30,962,994 Total Charges 342,351,974
Fixed Assets 52,792,587 Contract Allowance 200,145,532
Other Assets 25,625,120 Operating Revenue 142,206,442
Total Assets 109,380,701 Operating Expenses 159,212,849
Current Liabilities 24,037,806 Operating Margin -17,006,407
Long Term Liabilities 59,718,853 Other Income 12,742,652
Total Equity 25,624,042 Other Expense 3,131,447
Total Liabilities and Equity 109,380,701 Net Profit or Loss -7,395,202

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,054 Revenue per Bed $729,264 Revenue per Person $142,206,442
Net Margin per Discharge ($2,398) Net Margin per Bed ($87,212) Net Margin per Person ($17,006,407)
Net Profit per Discharge ($1,043) Net Profit per Bed ($37,924) Net Profit per Person ($7,395,202)
Net Fixed Assets per Discharge $7,445 Net Fixed Assets per Bed $270,731 Net Fixed Assets per Bed $52,792,587
Long Term Debt per Discharge $8,422 Long Term Debt per Bed $306,251 Long Term Debt per Person $59,718,853
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 47.9 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 856 Net Fixed Assets 891 Population Estimate 1,151
Total Revenue 772 Long Term Liabilities 573 Total Patient Discharges 689
Net Margin 3,072 Total Patient Beds 619
Net Profit or Loss 3,136

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 18,840,038 25,124,529 0.7499
31 Intensive Care Unit 4,762,361 9,252,365 0.5147
32 Coronary Care Unit 0 0
43 Nursery 2,020,290 1,937,615 1.0427
44 Skilled Nursing Care 0 0
50 Operating Room 12,959,076 47,051,080 0.2754
51 Recovery Room 0 0
52 Labor and Delivery Room 2,275,530 3,438,351 0.6618

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,314,140 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 5,688,605 14 Central Services and Supply 0
04 Employee Benefits 12,065,515 15 Pharmacy 0
05 Administrative and General 1,342,522 16 Medical Records and Medical Library 2,456,582
06 Maintenance and Repairs 1,476,254 17 Social Services 845,023
07 Operation of Plant 3,239,881 18 Other General Service Expense 4,351,862
08,09 Laundry, Linen and Housekeeping 2,502,438 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,491,136 20,21,22,23 Education Programs 24,073,460
Total General Service Cost Centers 63,847,418

County Profile for Chautauqua - 2015