County Profile for Chaves - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 23,510,201 Total Charges 815,471,163
Fixed Assets 36,831,784 Contract Allowance 642,965,353
Other Assets 4,816,596 Operating Revenue 172,505,810
Total Assets 65,158,581 Operating Expenses 113,769,897
Current Liabilities -494,521,867 Operating Margin 58,735,913
Long Term Liabilities -2,312,190 Other Income 1,517,045
Total Equity 561,992,638 Other Expense 5
Total Liabilities and Equity 65,158,581 Net Profit or Loss 60,252,953

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,264 Revenue per Bed $947,834 Revenue per Person $172,505,810
Net Margin per Discharge $8,602 Net Margin per Bed $322,725 Net Margin per Person $58,735,913
Net Profit per Discharge $8,824 Net Profit per Bed $331,060 Net Profit per Person $60,252,953
Net Fixed Assets per Discharge $5,394 Net Fixed Assets per Bed $202,372 Net Fixed Assets per Bed $36,831,784
Long Term Debt per Discharge ($339) Long Term Debt per Bed ($12,704) Long Term Debt per Person ($2,312,190)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 38.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 577 Net Fixed Assets 1,080 Population Estimate 1,151
Total Revenue 708 Long Term Liabilities 3,232 Total Patient Discharges 695
Net Margin 117 Total Patient Beds 643
Net Profit or Loss 244

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 21,076,674 59,515,037 0.3541
31 Intensive Care Unit 5,966,255 21,068,186 0.2832
32 Coronary Care Unit 0 0
43 Nursery 2,099,446 2,971,787 0.7065
44 Skilled Nursing Care 0 0
50 Operating Room 13,146,428 126,382,695 0.1040
51 Recovery Room 957,070 25,371,657 0.0377
52 Labor and Delivery Room 4,697,014 12,734,898 0.3688

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 8,709,561 13 Nursing Administration 1,900,025
02,03 Captial Related - Movable Equipment 5,585,909 14 Central Services and Supply 966,864
04 Employee Benefits 7,619,450 15 Pharmacy 2,004,805
05 Administrative and General 20,782,161 16 Medical Records and Medical Library 1,567,344
06 Maintenance and Repairs 0 17 Social Services 59,844
07 Operation of Plant 4,066,628 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,177,461 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,653,725 20,21,22,23 Education Programs 0
Total General Service Cost Centers 57,093,777

County Profile for Chaves - 2017