County Profile for Chemung - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 165,167,642 Total Charges 705,929,178
Fixed Assets 255,514,402 Contract Allowance 438,570,770
Other Assets 161,537,104 Operating Revenue 267,358,408
Total Assets 582,219,148 Operating Expenses 352,404,589
Current Liabilities 73,217,088 Operating Margin -85,046,181
Long Term Liabilities 184,612,670 Other Income 53,211,640
Total Equity 324,389,390 Other Expense -15,814,134
Total Liabilities and Equity 582,219,148 Net Profit or Loss -16,020,407

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $18,056 Revenue per Bed $795,710 Revenue per Person $267,358,408
Net Margin per Discharge ($5,744) Net Margin per Bed ($253,114) Net Margin per Person ($85,046,181)
Net Profit per Discharge ($1,082) Net Profit per Bed ($47,680) Net Profit per Person ($16,020,407)
Net Fixed Assets per Discharge $17,256 Net Fixed Assets per Bed $760,460 Net Fixed Assets per Bed $255,514,402
Long Term Debt per Discharge $12,468 Long Term Debt per Bed $549,442 Long Term Debt per Person $184,612,670
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 76.1 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 517 Net Fixed Assets 308 Population Estimate 1,151
Total Revenue 503 Long Term Liabilities 310 Total Patient Discharges 458
Net Margin 3,239 Total Patient Beds 407
Net Profit or Loss 3,227

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 64,273,379 42,973,550 1.4956
31 Intensive Care Unit 10,398,427 18,042,286 0.5763
32 Coronary Care Unit 0 0
43 Nursery 1,108,637 2,012,940 0.5508
44 Skilled Nursing Care 10,437,247 12,958,915 0.8054
50 Operating Room 3,519,823 8,971,230 0.3923
51 Recovery Room 15,230,311 50,287,181 0.3029
52 Labor and Delivery Room 3,469,002 5,303,136 0.6541

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 7,688,099 13 Nursing Administration 175,735
02,03 Captial Related - Movable Equipment 8,102,972 14 Central Services and Supply 0
04 Employee Benefits 53,973,930 15 Pharmacy 1,289,272
05 Administrative and General 4,937,685 16 Medical Records and Medical Library 4,140,196
06 Maintenance and Repairs 8,549,739 17 Social Services 1,068,744
07 Operation of Plant 1,669,556 18 Other General Service Expense 9,608,236
08,09 Laundry, Linen and Housekeeping 3,989,940 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,895,547 20,21,22,23 Education Programs 24,160,266
Total General Service Cost Centers 134,249,917

County Profile for Chemung - 2012