County Profile for Chemung - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 165,599,890 Total Charges 719,894,403
Fixed Assets 254,412,402 Contract Allowance 463,401,908
Other Assets 186,489,384 Operating Revenue 256,492,495
Total Assets 606,501,676 Operating Expenses 362,844,099
Current Liabilities 76,870,946 Operating Margin -106,351,604
Long Term Liabilities 138,588,724 Other Income 42,286,678
Total Equity 391,042,006 Other Expense 13,058
Total Liabilities and Equity 606,501,676 Net Profit or Loss -64,077,984

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $18,811 Revenue per Bed $824,735 Revenue per Person $256,492,495
Net Margin per Discharge ($7,800) Net Margin per Bed ($341,967) Net Margin per Person ($106,351,604)
Net Profit per Discharge ($4,700) Net Profit per Bed ($206,039) Net Profit per Person ($64,077,984)
Net Fixed Assets per Discharge $18,659 Net Fixed Assets per Bed $818,046 Net Fixed Assets per Bed $254,412,402
Long Term Debt per Discharge $10,164 Long Term Debt per Bed $445,623 Long Term Debt per Person $138,588,724
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 74.5 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 537 Net Fixed Assets 309 Population Estimate 1,151
Total Revenue 519 Long Term Liabilities 370 Total Patient Discharges 475
Net Margin 3,235 Total Patient Beds 440
Net Profit or Loss 3,275

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 65,691,247 38,516,093 1.7056
31 Intensive Care Unit 10,314,930 18,380,109 0.5612
32 Coronary Care Unit 0 0
43 Nursery 1,045,002 1,914,820 0.5457
44 Skilled Nursing Care 10,504,130 12,957,195 0.8107
50 Operating Room 2,467,126 8,009,541 0.3080
51 Recovery Room 14,757,865 53,281,572 0.2770
52 Labor and Delivery Room 3,501,313 5,366,309 0.6525

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 8,435,469 13 Nursing Administration 191,561
02,03 Captial Related - Movable Equipment 8,355,786 14 Central Services and Supply 1,479
04 Employee Benefits 57,750,702 15 Pharmacy 1,186,050
05 Administrative and General 5,058,332 16 Medical Records and Medical Library 4,779,300
06 Maintenance and Repairs 8,584,359 17 Social Services 946,528
07 Operation of Plant 1,839,546 18 Other General Service Expense 8,144,140
08,09 Laundry, Linen and Housekeeping 4,107,151 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,922,633 20,21,22,23 Education Programs 26,293,353
Total General Service Cost Centers 140,596,389

County Profile for Chemung - 2013