County Profile for Chemung - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 120,786,128 Total Charges 805,734,572
Fixed Assets 265,323,972 Contract Allowance 530,365,430
Other Assets 148,462,084 Operating Revenue 275,369,142
Total Assets 534,572,184 Operating Expenses 378,309,214
Current Liabilities 58,942,950 Operating Margin -102,940,072
Long Term Liabilities 146,173,618 Other Income 47,859,133
Total Equity 329,455,616 Other Expense -8,260,993
Total Liabilities and Equity 534,572,184 Net Profit or Loss -46,819,946

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,740 Revenue per Bed $911,818 Revenue per Person $275,369,142
Net Margin per Discharge ($9,622) Net Margin per Bed ($340,861) Net Margin per Person ($102,940,072)
Net Profit per Discharge ($4,377) Net Profit per Bed ($155,033) Net Profit per Person ($46,819,946)
Net Fixed Assets per Discharge $24,801 Net Fixed Assets per Bed $878,556 Net Fixed Assets per Bed $265,323,972
Long Term Debt per Discharge $13,664 Long Term Debt per Bed $484,019 Long Term Debt per Person $146,173,618
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 61.8 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 580 Net Fixed Assets 337 Population Estimate 1,151
Total Revenue 538 Long Term Liabilities 366 Total Patient Discharges 547
Net Margin 3,218 Total Patient Beds 449
Net Profit or Loss 3,248

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 63,144,445 43,672,382 1.4459
31 Intensive Care Unit 8,284,862 15,573,359 0.5320
32 Coronary Care Unit 0 0
43 Nursery 877,335 1,862,240 0.4711
44 Skilled Nursing Care 13,076,958 12,585,891 1.0390
50 Operating Room 13,755 23,142 0.5944
51 Recovery Room 18,170,590 83,084,514 0.2187
52 Labor and Delivery Room 3,557,399 5,241,672 0.6787

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 8,423,009 13 Nursing Administration 148,681
02,03 Captial Related - Movable Equipment 8,031,650 14 Central Services and Supply 1,571
04 Employee Benefits 57,588,395 15 Pharmacy 955,842
05 Administrative and General 6,369,715 16 Medical Records and Medical Library 4,401,623
06 Maintenance and Repairs 8,176,071 17 Social Services 826,463
07 Operation of Plant 1,373,109 18 Other General Service Expense 19,231,287
08,09 Laundry, Linen and Housekeeping 3,708,190 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,719,059 20,21,22,23 Education Programs 38,159,877
Total General Service Cost Centers 162,114,542

County Profile for Chemung - 2017