County Profile for Chenango - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 13,963,723 Total Charges 171,928,647
Fixed Assets 12,939,672 Contract Allowance 109,316,119
Other Assets 3,991,032 Operating Revenue 62,612,528
Total Assets 30,894,427 Operating Expenses 63,705,562
Current Liabilities 12,713,758 Operating Margin -1,093,034
Long Term Liabilities 10,333,996 Other Income 3,120,350
Total Equity 7,846,673 Other Expense 0
Total Liabilities and Equity 30,894,427 Net Profit or Loss 2,027,316

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $37,832 Revenue per Bed $1,159,491 Revenue per Person $62,612,528
Net Margin per Discharge ($660) Net Margin per Bed ($20,241) Net Margin per Person ($1,093,034)
Net Profit per Discharge $1,225 Net Profit per Bed $37,543 Net Profit per Person $2,027,316
Net Fixed Assets per Discharge $7,819 Net Fixed Assets per Bed $239,624 Net Fixed Assets per Bed $12,939,672
Long Term Debt per Discharge $6,244 Long Term Debt per Bed $191,370 Long Term Debt per Person $10,333,996
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 31.6 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,094 Net Fixed Assets 1,641 Population Estimate 1,151
Total Revenue 1,137 Long Term Liabilities 1,292 Total Patient Discharges 1,349
Net Margin 1,961 Total Patient Beds 1,279
Net Profit or Loss 1,110

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,677,121 5,779,640 1.1553
31 Intensive Care Unit 1,749,784 507,430 3.4483
32 Coronary Care Unit 0 0
43 Nursery 365,861 329,227 1.1113
44 Skilled Nursing Care 6,746,535 7,609,379 0.8866
50 Operating Room 2,371,331 14,422,512 0.1644
51 Recovery Room 615,944 1,232,741 0.4997
52 Labor and Delivery Room 130,524 440,452 0.2963

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 878,449 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 1,616,041 14 Central Services and Supply 0
04 Employee Benefits 9,001,214 15 Pharmacy 0
05 Administrative and General 0 16 Medical Records and Medical Library 515,692
06 Maintenance and Repairs 0 17 Social Services 181,876
07 Operation of Plant 1,502,797 18 Other General Service Expense 1,656,751
08,09 Laundry, Linen and Housekeeping 1,450,856 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,386,207 20,21,22,23 Education Programs 8,225,605
Total General Service Cost Centers 26,415,488

County Profile for Chenango - 2013