County Profile for Chenango - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 16,135,648 Total Charges 168,525,654
Fixed Assets 15,295,096 Contract Allowance 103,367,082
Other Assets 5,504,330 Operating Revenue 65,158,572
Total Assets 36,935,074 Operating Expenses 68,078,030
Current Liabilities 12,784,305 Operating Margin -2,919,458
Long Term Liabilities 21,373,524 Other Income 797,528
Total Equity 2,777,245 Other Expense 0
Total Liabilities and Equity 36,935,074 Net Profit or Loss -2,121,930

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $57,561 Revenue per Bed $1,253,049 Revenue per Person $65,158,572
Net Margin per Discharge ($2,579) Net Margin per Bed ($56,143) Net Margin per Person ($2,919,458)
Net Profit per Discharge ($1,874) Net Profit per Bed ($40,806) Net Profit per Person ($2,121,930)
Net Fixed Assets per Discharge $13,512 Net Fixed Assets per Bed $294,136 Net Fixed Assets per Bed $15,295,096
Long Term Debt per Discharge $18,881 Long Term Debt per Bed $411,029 Long Term Debt per Person $21,373,524
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 20.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,222 Net Fixed Assets 1,592 Population Estimate 1,151
Total Revenue 1,191 Long Term Liabilities 1,002 Total Patient Discharges 1,460
Net Margin 2,377 Total Patient Beds 1,213
Net Profit or Loss 2,889

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,611,932 12,968,539 0.4327
31 Intensive Care Unit 1,369,567 2,011,390 0.6809
32 Coronary Care Unit 0 0
43 Nursery 788,719 569,870 1.3840
44 Skilled Nursing Care 7,515,176 7,963,965 0.9436
50 Operating Room 3,138,119 11,547,851 0.2717
51 Recovery Room 576,697 1,439,669 0.4006
52 Labor and Delivery Room 263,596 481,158 0.5478

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 882,531 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 1,903,567 14 Central Services and Supply 0
04 Employee Benefits 7,762,882 15 Pharmacy 0
05 Administrative and General 0 16 Medical Records and Medical Library 519,879
06 Maintenance and Repairs 0 17 Social Services 123,267
07 Operation of Plant 1,850,058 18 Other General Service Expense 1,953,474
08,09 Laundry, Linen and Housekeeping 1,584,067 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,367,289 20,21,22,23 Education Programs 8,669,680
Total General Service Cost Centers 26,616,694

County Profile for Chenango - 2017