Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2021 | 46,569 |
Total Cost Reports Filed in 2021 | 1 | Total Births | 447 |
Total Cost Reports Submitted | 0 | Total Deaths | 653 |
Total Cost Reports Settled | 1 | Net Population Natural Change | -206 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | -300 |
Total Cost Reports Audited | 0 | Total Residual | 11 |
Net Population Change | -495 |
Balance Sheet | Income Statement | ||||
Current Assets | 24,396,725 | Total Charges | 201,177,725 | ||
Fixed Assets | 46,169,200 | Contract Allowance | 126,277,309 | ||
Other Assets | -2,193,796 | Operating Revenue | 74,900,416 | ||
Total Assets | 68,372,129 | Operating Expenses | 75,594,559 | ||
Current Liabilities | 22,288,955 | Operating Margin | -694,143 | ||
Long Term Liabilities | 21,437,499 | Other Income | 5,383,416 | ||
Total Equity | 24,645,675 | Other Expense | 0 | ||
Total Liabilities and Equity | 68,372,129 | Net Profit or Loss | 4,689,273 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $72,508 | Revenue per Bed | $1,387,045 | Revenue per Person | $1,608 |
Net Margin per Discharge | ($672) | Net Margin per Bed | ($12,855) | Net Margin per Person | ($15) |
Net Profit per Discharge | $4,539 | Net Profit per Bed | $86,838 | Net Profit per Person | $101 |
Net Fixed Assets per Discharge | $44,694 | Net Fixed Assets per Bed | $854,985 | Net Fixed Assets per Bed | $991 |
Long Term Debt per Discharge | $20,753 | Long Term Debt per Bed | $396,991 | Long Term Debt per Person | $460 |
Persons per Discharge | 0 | Persons per Bed | 862 | ||
Occupancy Rate | 18.9 % | ||||
Length of Stay | 4 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,214 | Net Fixed Assets | 997 | Population Estimate | 1,046 |
Total Revenue | 1,198 | Long Term Liabilities | 984 | Total Patient Discharges | 1,412 |
Net Margin | 1,872 | Total Patient Beds | 1,146 | ||
Net Profit or Loss | 1,445 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 6,381,544 | 14,262,214 | 0.4474 |
31 | Intensive Care Unit | 2,458,695 | 3,033,387 | 0.8105 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 685,237 | 609,848 | 1.1236 |
44 | Skilled Nursing Care | 5,338,505 | 4,354,480 | 1.2260 |
50 | Operating Room | 2,771,629 | 23,005,521 | 0.1205 |
51 | Recovery Room | 628,087 | 1,140,321 | 0.5508 |
52 | Labor and Delivery Room | 376,612 | 424,078 | 0.8881 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 1,792,140 | 13 | Nursing Administration | 0 |
02,03 | Captial Related - Movable Equipment | 1,569,615 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 5,493,687 | 15 | Pharmacy | 0 |
05 | Administrative and General | 0 | 16 | Medical Records and Medical Library | 347,145 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 92,730 |
07 | Operation of Plant | 2,980,935 | 18 | Other General Service Expense | 2,117,022 |
08,09 | Laundry, Linen and Housekeeping | 1,853,193 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 1,369,909 | 20,21,22,23 | Education Programs | 11,016,565 |
Total General Service Cost Centers | 28,632,941 |