County Profile for Cherokee - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2021 25,074
Total Cost Reports Filed in 2021 4 Total Births 254
Total Cost Reports Submitted 2 Total Deaths 442
Total Cost Reports Settled 2 Net Population Natural Change -188
Total Cost Reports Reopened 0 Total International Migration 7
Total Cost Reports Ammended 0 Total Domestic Migration 284
Total Cost Reports Audited 0 Total Residual 2
Net Population Change 105

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,702,191 Total Charges 131,025,510
Fixed Assets 1,701,876 Contract Allowance 107,655,872
Other Assets 1,314,950 Operating Revenue 23,369,638
Total Assets 7,719,017 Operating Expenses 24,022,021
Current Liabilities 13,212,174 Operating Margin -652,383
Long Term Liabilities 507,632 Other Income 1,898,715
Total Equity -6,000,789 Other Expense 0
Total Liabilities and Equity 7,719,017 Net Profit or Loss 1,246,332

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $16,837 Revenue per Bed $508,036 Revenue per Person $932
Net Margin per Discharge ($470) Net Margin per Bed ($14,182) Net Margin per Person ($26)
Net Profit per Discharge $898 Net Profit per Bed $27,094 Net Profit per Person $50
Net Fixed Assets per Discharge $1,226 Net Fixed Assets per Bed $36,997 Net Fixed Assets per Bed $68
Long Term Debt per Discharge $366 Long Term Debt per Bed $11,035 Long Term Debt per Person $20
Persons per Discharge 0 Persons per Bed 545
Occupancy Rate 26.6 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,430 Net Fixed Assets 2,333 Population Estimate 1,607
Total Revenue 1,878 Long Term Liabilities 1,959 Total Patient Discharges 1,265
Net Margin 1,868 Total Patient Beds 1,250
Net Profit or Loss 1,951

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,272,736 9,107,000 0.7986
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,512,762 13,302,951 0.1137
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,629,031 13 Nursing Administration 507,546
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 54,020
04 Employee Benefits 4,153,884 15 Pharmacy 1,862,895
05 Administrative and General 5,697,449 16 Medical Records and Medical Library 217,035
06 Maintenance and Repairs 1,384,862 17 Social Services 0
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 357,058 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 311,724 20,21,22,23 Education Programs 0
Total General Service Cost Centers 16,175,504

County Profile for Cherokee - 2021