County Profile for Cherokee - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2022 11,490
Total Cost Reports Filed in 2022 2 Total Births 124
Total Cost Reports Submitted 1 Total Deaths 180
Total Cost Reports Settled 1 Net Population Natural Change -56
Total Cost Reports Reopened 0 Total International Migration -1
Total Cost Reports Ammended 0 Total Domestic Migration 20
Total Cost Reports Audited 0 Total Residual -8
Net Population Change -45

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 11,775,189 Total Charges 71,721,450
Fixed Assets 29,470,582 Contract Allowance 25,917,026
Other Assets 38,402,498 Operating Revenue 45,804,424
Total Assets 79,648,269 Operating Expenses 67,382,088
Current Liabilities 5,477,927 Operating Margin -21,577,664
Long Term Liabilities 71,861 Other Income 5,959,232
Total Equity 74,098,481 Other Expense 221,022
Total Liabilities and Equity 79,648,269 Net Profit or Loss -15,839,454

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $51,350 Revenue per Bed $1,761,709 Revenue per Person $3,986
Net Margin per Discharge ($24,190) Net Margin per Bed ($829,910) Net Margin per Person ($1,878)
Net Profit per Discharge ($17,757) Net Profit per Bed ($609,210) Net Profit per Person ($1,378)
Net Fixed Assets per Discharge $33,039 Net Fixed Assets per Bed $1,133,484 Net Fixed Assets per Bed $2,565
Long Term Debt per Discharge $81 Long Term Debt per Bed $2,764 Long Term Debt per Person $6
Persons per Discharge 0 Persons per Bed 442
Occupancy Rate 162.3 %
Length of Stay 17 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,751 Net Fixed Assets 1,260 Population Estimate 2,315
Total Revenue 1,505 Long Term Liabilities 2,054 Total Patient Discharges 1,478
Net Margin 2,829 Total Patient Beds 1,575
Net Profit or Loss 2,954

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 22,823,335 16,000,671 1.4264
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 98,363 195,599 0.5029
44 Skilled Nursing Care 0 0
50 Operating Room 3,078,192 6,549,472 0.4700
51 Recovery Room 0 0
52 Labor and Delivery Room 130,387 307,710 0.4237

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 947,843 13 Nursing Administration 1,075,524
02,03 Captial Related - Movable Equipment 1,700,597 14 Central Services and Supply 1,046,906
04 Employee Benefits 2,892,003 15 Pharmacy 1,171,690
05 Administrative and General 9,676,977 16 Medical Records and Medical Library 1,157,129
06 Maintenance and Repairs 1,597,654 17 Social Services 599,361
07 Operation of Plant 2,223,591 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,140,384 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,414,557 20,21,22,23 Education Programs 0
Total General Service Cost Centers 27,644,216

County Profile for Cherokee - 2022