County Profile for Cherokee - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2020 19,309
Total Cost Reports Filed in 2020 5 Total Births 48
Total Cost Reports Submitted 0 Total Deaths 58
Total Cost Reports Settled 5 Net Population Natural Change -10
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -45
Total Cost Reports Audited 0 Total Residual -3
Net Population Change -58

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,253,523 Total Charges 150,621,306
Fixed Assets 15,794,182 Contract Allowance 106,945,078
Other Assets 0 Operating Revenue 43,676,228
Total Assets 22,047,705 Operating Expenses 41,076,966
Current Liabilities 27,031,331 Operating Margin 2,599,262
Long Term Liabilities 205,150 Other Income 710,908
Total Equity -5,188,776 Other Expense -81,227
Total Liabilities and Equity 22,047,705 Net Profit or Loss 3,391,397

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,058 Revenue per Bed $929,281 Revenue per Person $2,262
Net Margin per Discharge $1,491 Net Margin per Bed $55,303 Net Margin per Person $135
Net Profit per Discharge $1,946 Net Profit per Bed $72,157 Net Profit per Person $176
Net Fixed Assets per Discharge $9,061 Net Fixed Assets per Bed $336,046 Net Fixed Assets per Bed $818
Long Term Debt per Discharge $118 Long Term Debt per Bed $4,365 Long Term Debt per Person $11
Persons per Discharge 0 Persons per Bed 411
Occupancy Rate 18.0 %
Length of Stay 2 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,312 Net Fixed Assets 1,591 Population Estimate 1,857
Total Revenue 1,425 Long Term Liabilities 2,093 Total Patient Discharges 1,156
Net Margin 438 Total Patient Beds 1,249
Net Profit or Loss 1,174

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,781,097 6,839,846 1.2838
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 4,884,672 80,504,157 0.0607
51 Recovery Room 2,051,599 3,706,465 0.5535
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,801,738 13 Nursing Administration 428,291
02,03 Captial Related - Movable Equipment 1,654,095 14 Central Services and Supply 360,730
04 Employee Benefits 2,342,603 15 Pharmacy 397,258
05 Administrative and General 6,432,809 16 Medical Records and Medical Library 104,807
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,204,484 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 517,251 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 270,800 20,21,22,23 Education Programs 0
Total General Service Cost Centers 18,514,866

County Profile for Cherokee - 2020