County Profile for Cherokee - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 1 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 17,153,776 Total Charges 191,596,963
Fixed Assets 16,703,444 Contract Allowance 120,884,787
Other Assets 7,755,279 Operating Revenue 70,712,176
Total Assets 41,612,499 Operating Expenses 73,297,576
Current Liabilities 8,321,450 Operating Margin -2,585,400
Long Term Liabilities 3,212,935 Other Income 3,390,011
Total Equity 30,078,114 Other Expense 0
Total Liabilities and Equity 41,612,499 Net Profit or Loss 804,611

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $37,315 Revenue per Bed $2,719,699 Revenue per Person $70,712,176
Net Margin per Discharge ($1,364) Net Margin per Bed ($99,438) Net Margin per Person ($2,585,400)
Net Profit per Discharge $425 Net Profit per Bed $30,947 Net Profit per Person $804,611
Net Fixed Assets per Discharge $8,814 Net Fixed Assets per Bed $642,440 Net Fixed Assets per Bed $16,703,444
Long Term Debt per Discharge $1,695 Long Term Debt per Bed $123,574 Long Term Debt per Person $3,212,935
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 67.0 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,168 Net Fixed Assets 1,546 Population Estimate 1,151
Total Revenue 1,152 Long Term Liabilities 1,641 Total Patient Discharges 1,204
Net Margin 2,315 Total Patient Beds 1,640
Net Profit or Loss 1,332

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,819,819 7,979,111 0.8547
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 382,222 233,896 1.6342
44 Skilled Nursing Care 7,805,652 6,010,163 1.2987
50 Operating Room 5,158,557 27,483,807 0.1877
51 Recovery Room 0 0
52 Labor and Delivery Room 1,055,207 549,738 1.9195

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,593,257 13 Nursing Administration 1,273,064
02,03 Captial Related - Movable Equipment 1,553,669 14 Central Services and Supply 0
04 Employee Benefits 4,675,133 15 Pharmacy 1,041,920
05 Administrative and General 6,310,899 16 Medical Records and Medical Library 813,133
06 Maintenance and Repairs 1,066,615 17 Social Services 54,152
07 Operation of Plant 803,345 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,571,440 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,458,092 20,21,22,23 Education Programs 0
Total General Service Cost Centers 22,214,719

County Profile for Cherokee - 2017