County Profile for Cherokee - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 20,010,461 Total Charges 186,675,307
Fixed Assets 13,282,235 Contract Allowance 126,924,085
Other Assets 2,233,761 Operating Revenue 59,751,222
Total Assets 35,526,457 Operating Expenses 71,907,382
Current Liabilities 8,150,906 Operating Margin -12,156,160
Long Term Liabilities 168,505 Other Income 9,204,113
Total Equity 27,207,046 Other Expense 0
Total Liabilities and Equity 35,526,457 Net Profit or Loss -2,952,047

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $33,343 Revenue per Bed $2,298,124 Revenue per Person $59,751,222
Net Margin per Discharge ($6,784) Net Margin per Bed ($467,545) Net Margin per Person ($12,156,160)
Net Profit per Discharge ($1,647) Net Profit per Bed ($113,540) Net Profit per Person ($2,952,047)
Net Fixed Assets per Discharge $7,412 Net Fixed Assets per Bed $510,855 Net Fixed Assets per Bed $13,282,235
Long Term Debt per Discharge $94 Long Term Debt per Bed $6,481 Long Term Debt per Person $168,505
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 71.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,200 Net Fixed Assets 1,669 Population Estimate 1,151
Total Revenue 1,244 Long Term Liabilities 2,019 Total Patient Discharges 1,219
Net Margin 2,895 Total Patient Beds 1,627
Net Profit or Loss 2,927

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,959,177 8,053,053 0.8642
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 359,891 239,640 1.5018
44 Skilled Nursing Care 3,568,992 1,579,825 2.2591
50 Operating Room 5,394,493 27,183,238 0.1984
51 Recovery Room 0 0
52 Labor and Delivery Room 1,265,032 751,821 1.6826

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,284,734 13 Nursing Administration 1,127,193
02,03 Captial Related - Movable Equipment 1,263,643 14 Central Services and Supply 0
04 Employee Benefits 5,752,466 15 Pharmacy 981,731
05 Administrative and General 9,424,442 16 Medical Records and Medical Library 828,290
06 Maintenance and Repairs 923,991 17 Social Services 32,607
07 Operation of Plant 1,197,014 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,637,792 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,475,835 20,21,22,23 Education Programs 0
Total General Service Cost Centers 25,929,738

County Profile for Cherokee - 2018