Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2022 | 29,459 |
Total Cost Reports Filed in 2022 | 1 | Total Births | 244 |
Total Cost Reports Submitted | 1 | Total Deaths | 520 |
Total Cost Reports Settled | 0 | Net Population Natural Change | -276 |
Total Cost Reports Reopened | 0 | Total International Migration | -3 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 513 |
Total Cost Reports Audited | 0 | Total Residual | 31 |
Net Population Change | 265 |
Balance Sheet | Income Statement | ||||
Current Assets | 13,003,139 | Total Charges | 161,605,344 | ||
Fixed Assets | 5,023,552 | Contract Allowance | 111,846,377 | ||
Other Assets | 1,811,423 | Operating Revenue | 49,758,967 | ||
Total Assets | 19,838,114 | Operating Expenses | 59,291,729 | ||
Current Liabilities | 6,060,411 | Operating Margin | -9,532,762 | ||
Long Term Liabilities | 4,613,908 | Other Income | 1,569,745 | ||
Total Equity | 9,163,795 | Other Expense | 0 | ||
Total Liabilities and Equity | 19,838,114 | Net Profit or Loss | -7,963,017 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $41,991 | Revenue per Bed | $1,913,806 | Revenue per Person | $1,689 |
Net Margin per Discharge | ($8,045) | Net Margin per Bed | ($366,645) | Net Margin per Person | ($324) |
Net Profit per Discharge | ($6,720) | Net Profit per Bed | ($306,270) | Net Profit per Person | ($270) |
Net Fixed Assets per Discharge | $4,239 | Net Fixed Assets per Bed | $193,214 | Net Fixed Assets per Bed | $171 |
Long Term Debt per Discharge | $3,894 | Long Term Debt per Bed | $177,458 | Long Term Debt per Person | $157 |
Persons per Discharge | 0 | Persons per Bed | 1,133 | ||
Occupancy Rate | 58.1 % | ||||
Length of Stay | 4 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,368 | Net Fixed Assets | 2,117 | Population Estimate | 1,449 |
Total Revenue | 1,455 | Long Term Liabilities | 1,504 | Total Patient Discharges | 1,335 |
Net Margin | 2,610 | Total Patient Beds | 1,575 | ||
Net Profit or Loss | 2,852 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 9,235,554 | 7,754,861 | 1.1909 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 6,711,344 | 22,318,614 | 0.3007 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 1,108,027 | 13 | Nursing Administration | 347,212 |
02,03 | Captial Related - Movable Equipment | 1,282,886 | 14 | Central Services and Supply | 316,068 |
04 | Employee Benefits | 1,260,369 | 15 | Pharmacy | 1,457,358 |
05 | Administrative and General | 15,067,747 | 16 | Medical Records and Medical Library | 587,703 |
06 | Maintenance and Repairs | 85,984 | 17 | Social Services | 0 |
07 | Operation of Plant | 1,493,767 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 1,414,032 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 919,913 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 25,341,066 |