County Profile for Cherokee - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 29,959
Total Cost Reports Filed in 2023 1 Total Births 285
Total Cost Reports Submitted 1 Total Deaths 481
Total Cost Reports Settled 0 Net Population Natural Change -196
Total Cost Reports Reopened 0 Total International Migration -3
Total Cost Reports Ammended 0 Total Domestic Migration 700
Total Cost Reports Audited 0 Total Residual -1
Net Population Change 500

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 14,405,394 Total Charges 176,271,500
Fixed Assets 6,287,298 Contract Allowance 118,300,935
Other Assets 187,808 Operating Revenue 57,970,565
Total Assets 20,880,500 Operating Expenses 63,062,195
Current Liabilities 7,300,320 Operating Margin -5,091,630
Long Term Liabilities 2,749,743 Other Income 7,211,654
Total Equity 10,830,437 Other Expense 0
Total Liabilities and Equity 20,880,500 Net Profit or Loss 2,120,024

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $63,704 Revenue per Bed $2,229,637 Revenue per Person $1,935
Net Margin per Discharge ($5,595) Net Margin per Bed ($195,832) Net Margin per Person ($170)
Net Profit per Discharge $2,330 Net Profit per Bed $81,539 Net Profit per Person $71
Net Fixed Assets per Discharge $6,909 Net Fixed Assets per Bed $241,819 Net Fixed Assets per Bed $210
Long Term Debt per Discharge $3,022 Long Term Debt per Bed $105,759 Long Term Debt per Person $92
Persons per Discharge 0 Persons per Bed 1,152
Occupancy Rate 56.2 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,344 Net Fixed Assets 2,040 Population Estimate 1,441
Total Revenue 1,378 Long Term Liabilities 1,631 Total Patient Discharges 1,423
Net Margin 2,344 Total Patient Beds 1,555
Net Profit or Loss 1,180

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,105,727 5,345,141 1.7036
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 7,826,933 29,174,619 0.2683
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,210,255 13 Nursing Administration 385,682
02,03 Captial Related - Movable Equipment 2,132,537 14 Central Services and Supply 334,618
04 Employee Benefits 1,854,489 15 Pharmacy 1,508,164
05 Administrative and General 11,922,503 16 Medical Records and Medical Library 654,085
06 Maintenance and Repairs 132,891 17 Social Services 0
07 Operation of Plant 1,712,107 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,372,641 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 829,766 20,21,22,23 Education Programs 0
Total General Service Cost Centers 24,049,738

County Profile for Cherokee - 2023