Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2012 | 0 |
Total Cost Reports Filed in 2012 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 9,555,390 | Total Charges | 20,211,988 | ||
Fixed Assets | 6,615,666 | Contract Allowance | 5,847,524 | ||
Other Assets | 6,920,999 | Operating Revenue | 14,364,464 | ||
Total Assets | 23,092,055 | Operating Expenses | 13,411,894 | ||
Current Liabilities | 1,010,073 | Operating Margin | 952,570 | ||
Long Term Liabilities | 0 | Other Income | 334,626 | ||
Total Equity | 22,081,982 | Other Expense | 0 | ||
Total Liabilities and Equity | 23,092,055 | Net Profit or Loss | 1,287,196 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $33,878 | Revenue per Bed | $552,479 | Revenue per Person | $14,364,464 |
Net Margin per Discharge | $2,247 | Net Margin per Bed | $36,637 | Net Margin per Person | $952,570 |
Net Profit per Discharge | $3,036 | Net Profit per Bed | $49,508 | Net Profit per Person | $1,287,196 |
Net Fixed Assets per Discharge | $15,603 | Net Fixed Assets per Bed | $254,449 | Net Fixed Assets per Bed | $6,615,666 |
Long Term Debt per Discharge | $0 | Long Term Debt per Bed | $0 | Long Term Debt per Person | $0 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 23.1 % | ||||
Length of Stay | 5 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,160 | Net Fixed Assets | 1,946 | Population Estimate | 1,151 |
Total Revenue | 2,031 | Long Term Liabilities | 2,213 | Total Patient Discharges | 2,064 |
Net Margin | 767 | Total Patient Beds | 1,711 | ||
Net Profit or Loss | 1,277 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 2,447,696 | 1,527,748 | 1.6022 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 45,611 | 99,769 | 0.4572 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 565,697 | 1,112,571 | 0.5085 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 127,600 | 177,093 | 0.7205 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 268,755 | 13 | Nursing Administration | 48,755 |
02,03 | Captial Related - Movable Equipment | 496,949 | 14 | Central Services and Supply | 55,159 |
04 | Employee Benefits | 1,008,617 | 15 | Pharmacy | 0 |
05 | Administrative and General | 1,286,746 | 16 | Medical Records and Medical Library | 308,580 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 321,948 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 163,584 | 19 | Non Physician Anesthetist | 323,018 |
10,11 | Dietary and Cafeteria | 187,123 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 4,469,234 |