Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2013 | 0 |
Total Cost Reports Filed in 2013 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 11,618,772 | Total Charges | 20,909,529 | ||
Fixed Assets | 5,716,556 | Contract Allowance | 6,173,920 | ||
Other Assets | 6,981,822 | Operating Revenue | 14,735,609 | ||
Total Assets | 24,317,150 | Operating Expenses | 14,040,861 | ||
Current Liabilities | 669,235 | Operating Margin | 694,748 | ||
Long Term Liabilities | 0 | Other Income | 871,908 | ||
Total Equity | 23,647,915 | Other Expense | 723 | ||
Total Liabilities and Equity | 24,317,150 | Net Profit or Loss | 1,565,933 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $36,656 | Revenue per Bed | $566,754 | Revenue per Person | $14,735,609 |
Net Margin per Discharge | $1,728 | Net Margin per Bed | $26,721 | Net Margin per Person | $694,748 |
Net Profit per Discharge | $3,895 | Net Profit per Bed | $60,228 | Net Profit per Person | $1,565,933 |
Net Fixed Assets per Discharge | $14,220 | Net Fixed Assets per Bed | $219,868 | Net Fixed Assets per Bed | $5,716,556 |
Long Term Debt per Discharge | $0 | Long Term Debt per Bed | $0 | Long Term Debt per Person | $0 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 20.6 % | ||||
Length of Stay | 5 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,157 | Net Fixed Assets | 2,027 | Population Estimate | 1,151 |
Total Revenue | 2,032 | Long Term Liabilities | 2,220 | Total Patient Discharges | 2,070 |
Net Margin | 697 | Total Patient Beds | 1,711 | ||
Net Profit or Loss | 1,194 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 2,661,033 | 1,378,615 | 1.9302 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 50,257 | 92,206 | 0.5451 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 625,372 | 934,292 | 0.6694 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 126,863 | 181,344 | 0.6996 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 253,553 | 13 | Nursing Administration | 29,692 |
02,03 | Captial Related - Movable Equipment | 1,009,495 | 14 | Central Services and Supply | 47,966 |
04 | Employee Benefits | 1,076,982 | 15 | Pharmacy | 0 |
05 | Administrative and General | 1,352,919 | 16 | Medical Records and Medical Library | 340,116 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 327,682 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 155,320 | 19 | Non Physician Anesthetist | 342,796 |
10,11 | Dietary and Cafeteria | 169,251 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 5,105,772 |