County Profile for Cherry - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 9,256,716 Total Charges 29,457,706
Fixed Assets 17,393,430 Contract Allowance 9,545,307
Other Assets 7,512,508 Operating Revenue 19,912,399
Total Assets 34,162,654 Operating Expenses 19,001,861
Current Liabilities 2,240,986 Operating Margin 910,538
Long Term Liabilities 0 Other Income 629,775
Total Equity 31,921,668 Other Expense 0
Total Liabilities and Equity 34,162,654 Net Profit or Loss 1,540,313

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $49,045 Revenue per Bed $765,862 Revenue per Person $19,912,399
Net Margin per Discharge $2,243 Net Margin per Bed $35,021 Net Margin per Person $910,538
Net Profit per Discharge $3,794 Net Profit per Bed $59,243 Net Profit per Person $1,540,313
Net Fixed Assets per Discharge $42,841 Net Fixed Assets per Bed $668,978 Net Fixed Assets per Bed $17,393,430
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 19.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,097 Net Fixed Assets 1,534 Population Estimate 1,151
Total Revenue 1,902 Long Term Liabilities 2,130 Total Patient Discharges 1,922
Net Margin 733 Total Patient Beds 1,627
Net Profit or Loss 1,151

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,958,485 1,536,430 1.9256
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 105,736 129,264 0.8180
44 Skilled Nursing Care 0 0
50 Operating Room 1,001,408 1,789,603 0.5596
51 Recovery Room 0 0
52 Labor and Delivery Room 181,629 340,849 0.5329

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 197,510 13 Nursing Administration 104,016
02,03 Captial Related - Movable Equipment 497,596 14 Central Services and Supply 65,206
04 Employee Benefits 1,395,644 15 Pharmacy 0
05 Administrative and General 1,639,624 16 Medical Records and Medical Library 386,323
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 395,020 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 172,910 19 Non Physician Anesthetist 432,227
10,11 Dietary and Cafeteria 186,531 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,472,607

County Profile for Cherry - 2018