County Profile for Cherry - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 5,452
Total Cost Reports Filed in 2020 1 Total Births 12
Total Cost Reports Submitted 0 Total Deaths 15
Total Cost Reports Settled 1 Net Population Natural Change -3
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 1
Total Cost Reports Audited 0 Total Residual 1
Net Population Change -1

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 7,782,607 Total Charges 32,718,164
Fixed Assets 23,485,067 Contract Allowance 10,738,243
Other Assets 3,531,086 Operating Revenue 21,979,921
Total Assets 34,798,760 Operating Expenses 22,509,754
Current Liabilities 1,856,567 Operating Margin -529,833
Long Term Liabilities 0 Other Income 689,623
Total Equity 32,942,193 Other Expense 22,539
Total Liabilities and Equity 34,798,760 Net Profit or Loss 137,251

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $60,718 Revenue per Bed $845,382 Revenue per Person $4,031
Net Margin per Discharge ($1,464) Net Margin per Bed ($20,378) Net Margin per Person ($97)
Net Profit per Discharge $379 Net Profit per Bed $5,279 Net Profit per Person $25
Net Fixed Assets per Discharge $64,876 Net Fixed Assets per Bed $903,272 Net Fixed Assets per Bed $4,307
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 210
Occupancy Rate 18.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,040 Net Fixed Assets 1,350 Population Estimate 2,784
Total Revenue 1,855 Long Term Liabilities 2,194 Total Patient Discharges 1,885
Net Margin 1,530 Total Patient Beds 1,592
Net Profit or Loss 1,784

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,861,123 1,608,983 2.3997
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 119,052 134,640 0.8842
44 Skilled Nursing Care 0 0
50 Operating Room 1,868,341 2,084,555 0.8963
51 Recovery Room 0 0
52 Labor and Delivery Room 294,602 402,733 0.7315

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,376,983 13 Nursing Administration 146,461
02,03 Captial Related - Movable Equipment 602,877 14 Central Services and Supply 65,490
04 Employee Benefits 1,421,045 15 Pharmacy 0
05 Administrative and General 1,805,577 16 Medical Records and Medical Library 368,043
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 592,598 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 196,625 19 Non Physician Anesthetist 428,161
10,11 Dietary and Cafeteria 214,664 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,218,524

County Profile for Cherry - 2020