County Profile for Cherry - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 5,447
Total Cost Reports Filed in 2021 1 Total Births 78
Total Cost Reports Submitted 0 Total Deaths 79
Total Cost Reports Settled 1 Net Population Natural Change -1
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -6
Total Cost Reports Audited 0 Total Residual 2
Net Population Change -5

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 17,746,768 Total Charges 33,727,264
Fixed Assets 23,350,519 Contract Allowance 10,248,258
Other Assets 4,287,041 Operating Revenue 23,479,006
Total Assets 45,384,328 Operating Expenses 23,206,287
Current Liabilities 6,319,819 Operating Margin 272,719
Long Term Liabilities 0 Other Income 5,849,734
Total Equity 39,064,509 Other Expense 137
Total Liabilities and Equity 45,384,328 Net Profit or Loss 6,122,316

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $70,087 Revenue per Bed $903,039 Revenue per Person $4,310
Net Margin per Discharge $814 Net Margin per Bed $10,489 Net Margin per Person $50
Net Profit per Discharge $18,276 Net Profit per Bed $235,474 Net Profit per Person $1,124
Net Fixed Assets per Discharge $69,703 Net Fixed Assets per Bed $898,097 Net Fixed Assets per Bed $4,286
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 210
Occupancy Rate 20.3 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,071 Net Fixed Assets 1,375 Population Estimate 2,779
Total Revenue 1,874 Long Term Liabilities 2,161 Total Patient Discharges 1,922
Net Margin 881 Total Patient Beds 1,581
Net Profit or Loss 1,267

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,992,589 2,078,870 1.9206
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 89,110 125,575 0.7096
44 Skilled Nursing Care 0 0
50 Operating Room 1,771,184 2,321,358 0.7630
51 Recovery Room 0 0
52 Labor and Delivery Room 259,275 398,232 0.6511

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,589,072 13 Nursing Administration 177,464
02,03 Captial Related - Movable Equipment 601,014 14 Central Services and Supply 63,358
04 Employee Benefits 1,436,248 15 Pharmacy 0
05 Administrative and General 1,938,798 16 Medical Records and Medical Library 380,612
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 571,468 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 185,189 19 Non Physician Anesthetist 465,840
10,11 Dietary and Cafeteria 200,183 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,609,246

County Profile for Cherry - 2021