County Profile for Cherry - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 5,485
Total Cost Reports Filed in 2022 1 Total Births 79
Total Cost Reports Submitted 0 Total Deaths 63
Total Cost Reports Settled 1 Net Population Natural Change 16
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 26
Total Cost Reports Audited 0 Total Residual -4
Net Population Change 38

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 18,014,214 Total Charges 43,473,952
Fixed Assets 22,071,618 Contract Allowance 17,221,618
Other Assets 4,293,476 Operating Revenue 26,252,334
Total Assets 44,379,308 Operating Expenses 26,387,967
Current Liabilities 2,568,391 Operating Margin -135,633
Long Term Liabilities 0 Other Income 2,882,041
Total Equity 41,810,917 Other Expense 0
Total Liabilities and Equity 44,379,308 Net Profit or Loss 2,746,408

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $69,085 Revenue per Bed $1,009,705 Revenue per Person $4,785
Net Margin per Discharge ($357) Net Margin per Bed ($5,217) Net Margin per Person ($25)
Net Profit per Discharge $7,227 Net Profit per Bed $105,631 Net Profit per Person $501
Net Fixed Assets per Discharge $58,083 Net Fixed Assets per Bed $848,908 Net Fixed Assets per Bed $4,023
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 211
Occupancy Rate 23.0 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,981 Net Fixed Assets 1,435 Population Estimate 2,777
Total Revenue 1,836 Long Term Liabilities 2,123 Total Patient Discharges 1,856
Net Margin 1,624 Total Patient Beds 1,575
Net Profit or Loss 964

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,614,040 2,509,635 1.8385
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 77,678 111,341 0.6977
44 Skilled Nursing Care 0 0
50 Operating Room 1,807,029 2,949,572 0.6126
51 Recovery Room 0 0
52 Labor and Delivery Room 261,779 373,972 0.7000

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,557,516 13 Nursing Administration 175,020
02,03 Captial Related - Movable Equipment 829,083 14 Central Services and Supply 63,364
04 Employee Benefits 1,585,783 15 Pharmacy 0
05 Administrative and General 1,842,326 16 Medical Records and Medical Library 427,758
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 640,220 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 244,042 19 Non Physician Anesthetist 444,292
10,11 Dietary and Cafeteria 176,521 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,985,925

County Profile for Cherry - 2022