County Profile for Cherry - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 5,492
Total Cost Reports Filed in 2023 1 Total Births 76
Total Cost Reports Submitted 0 Total Deaths 56
Total Cost Reports Settled 0 Net Population Natural Change 20
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 1 Total Domestic Migration -14
Total Cost Reports Audited 0 Total Residual 1
Net Population Change 7

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 19,795,298 Total Charges 46,678,779
Fixed Assets 22,050,042 Contract Allowance 16,749,592
Other Assets 4,032,343 Operating Revenue 29,929,187
Total Assets 45,877,683 Operating Expenses 29,776,946
Current Liabilities 1,945,194 Operating Margin 152,241
Long Term Liabilities 171,562 Other Income 1,797,769
Total Equity 43,760,927 Other Expense 0
Total Liabilities and Equity 45,877,683 Net Profit or Loss 1,950,010

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $94,414 Revenue per Bed $1,151,123 Revenue per Person $5,449
Net Margin per Discharge $480 Net Margin per Bed $5,855 Net Margin per Person $28
Net Profit per Discharge $6,151 Net Profit per Bed $75,000 Net Profit per Person $355
Net Fixed Assets per Discharge $69,558 Net Fixed Assets per Bed $848,079 Net Fixed Assets per Bed $4,014
Long Term Debt per Discharge $541 Long Term Debt per Bed $6,599 Long Term Debt per Person $31
Persons per Discharge 0 Persons per Bed 211
Occupancy Rate 20.6 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,974 Net Fixed Assets 1,431 Population Estimate 2,776
Total Revenue 1,775 Long Term Liabilities 1,987 Total Patient Discharges 1,905
Net Margin 762 Total Patient Beds 1,555
Net Profit or Loss 1,210

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,516,944 2,393,372 1.8873
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 84,381 117,940 0.7155
44 Skilled Nursing Care 0 0
50 Operating Room 2,010,029 3,689,290 0.5448
51 Recovery Room 0 0
52 Labor and Delivery Room 303,857 352,660 0.8616

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,588,926 13 Nursing Administration 252,841
02,03 Captial Related - Movable Equipment 906,349 14 Central Services and Supply 28,216
04 Employee Benefits 1,843,861 15 Pharmacy 0
05 Administrative and General 2,495,452 16 Medical Records and Medical Library 469,065
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 685,469 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 231,465 19 Non Physician Anesthetist 405,134
10,11 Dietary and Cafeteria 124,479 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,031,257

County Profile for Cherry - 2023