County Profile for Cheshire - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 35,846,726 Total Charges 577,837,958
Fixed Assets 64,933,035 Contract Allowance 377,697,558
Other Assets 25,384,785 Operating Revenue 200,140,400
Total Assets 126,164,546 Operating Expenses 167,393,585
Current Liabilities 24,995,131 Operating Margin 32,746,815
Long Term Liabilities 42,049,237 Other Income 3,981,213
Total Equity 59,120,178 Other Expense 39,945,875
Total Liabilities and Equity 126,164,546 Net Profit or Loss -3,217,847

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $51,649 Revenue per Bed $3,176,832 Revenue per Person $200,140,400
Net Margin per Discharge $8,451 Net Margin per Bed $519,791 Net Margin per Person $32,746,815
Net Profit per Discharge ($830) Net Profit per Bed ($51,077) Net Profit per Person ($3,217,847)
Net Fixed Assets per Discharge $16,757 Net Fixed Assets per Bed $1,030,683 Net Fixed Assets per Bed $64,933,035
Long Term Debt per Discharge $10,851 Long Term Debt per Bed $667,448 Long Term Debt per Person $42,049,237
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 49.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 692 Net Fixed Assets 819 Population Estimate 1,151
Total Revenue 657 Long Term Liabilities 700 Total Patient Discharges 906
Net Margin 178 Total Patient Beds 1,135
Net Profit or Loss 2,976

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 21,465,059 20,713,901 1.0363
31 Intensive Care Unit 5,529,433 4,410,402 1.2537
32 Coronary Care Unit 0 0
43 Nursery 937,562 1,151,503 0.8142
44 Skilled Nursing Care 0 0
50 Operating Room 12,992,429 33,715,899 0.3854
51 Recovery Room 2,576,472 12,595,462 0.2046
52 Labor and Delivery Room 2,088,820 2,377,524 0.8786

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,224,393 13 Nursing Administration 1,520,033
02,03 Captial Related - Movable Equipment 5,368,533 14 Central Services and Supply 504,455
04 Employee Benefits 24,485,655 15 Pharmacy 2,413,897
05 Administrative and General 26,348,675 16 Medical Records and Medical Library 1,982,676
06 Maintenance and Repairs 0 17 Social Services 831,860
07 Operation of Plant 10,789,913 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,323,037 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,086,531 20,21,22,23 Education Programs 0
Total General Service Cost Centers 83,879,658

County Profile for Cheshire - 2017