County Profile for Cheshire - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 31,426,811 Total Charges 607,371,399
Fixed Assets 66,758,838 Contract Allowance 401,602,593
Other Assets 26,085,273 Operating Revenue 205,768,806
Total Assets 124,270,922 Operating Expenses 169,771,971
Current Liabilities 26,337,362 Operating Margin 35,996,835
Long Term Liabilities 31,141,083 Other Income 3,985,383
Total Equity 66,792,477 Other Expense 47,826,630
Total Liabilities and Equity 124,270,922 Net Profit or Loss -7,844,412

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $47,087 Revenue per Bed $3,165,674 Revenue per Person $205,768,806
Net Margin per Discharge $8,237 Net Margin per Bed $553,797 Net Margin per Person $35,996,835
Net Profit per Discharge ($1,795) Net Profit per Bed ($120,683) Net Profit per Person ($7,844,412)
Net Fixed Assets per Discharge $15,277 Net Fixed Assets per Bed $1,027,059 Net Fixed Assets per Bed $66,758,838
Long Term Debt per Discharge $7,126 Long Term Debt per Bed $479,094 Long Term Debt per Person $31,141,083
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 57.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 706 Net Fixed Assets 813 Population Estimate 1,151
Total Revenue 670 Long Term Liabilities 805 Total Patient Discharges 855
Net Margin 182 Total Patient Beds 1,113
Net Profit or Loss 3,092

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 23,507,816 27,113,959 0.8670
31 Intensive Care Unit 5,040,174 5,359,745 0.9404
32 Coronary Care Unit 0 0
43 Nursery 1,002,090 1,239,216 0.8086
44 Skilled Nursing Care 0 0
50 Operating Room 11,946,095 36,552,772 0.3268
51 Recovery Room 2,574,278 14,713,469 0.1750
52 Labor and Delivery Room 2,230,291 2,430,737 0.9175

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,101,033 13 Nursing Administration 1,769,220
02,03 Captial Related - Movable Equipment 5,266,498 14 Central Services and Supply 438,856
04 Employee Benefits 21,872,625 15 Pharmacy 2,613,806
05 Administrative and General 29,068,725 16 Medical Records and Medical Library 1,028,329
06 Maintenance and Repairs 0 17 Social Services 1,139,553
07 Operation of Plant 10,363,053 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,293,454 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,091,014 20,21,22,23 Education Programs 0
Total General Service Cost Centers 83,046,166

County Profile for Cheshire - 2018