County Profile for Cheyenne - 2019


County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 7,353,794 Total Charges 7,539,143
Fixed Assets 3,215,308 Contract Allowance 2,330,522
Other Assets 0 Operating Revenue 5,208,621
Total Assets 10,569,102 Operating Expenses 6,547,279
Current Liabilities 421,627 Operating Margin -1,338,658
Long Term Liabilities 1,369,258 Other Income 1,497,500
Total Equity 8,778,217 Other Expense 0
Total Liabilities and Equity 10,569,102 Net Profit or Loss 158,842

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $100,166 Revenue per Bed $434,052 Revenue per Person $5,208,621
Net Margin per Discharge ($25,743) Net Margin per Bed ($111,555) Net Margin per Person ($1,338,658)
Net Profit per Discharge $3,055 Net Profit per Bed $13,237 Net Profit per Person $158,842
Net Fixed Assets per Discharge $61,833 Net Fixed Assets per Bed $267,942 Net Fixed Assets per Bed $3,215,308
Long Term Debt per Discharge $26,332 Long Term Debt per Bed $114,105 Long Term Debt per Person $1,369,258
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 7.5 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,440 Net Fixed Assets 2,188 Population Estimate 1,151
Total Revenue 2,443 Long Term Liabilities 1,801 Total Patient Discharges 2,436
Net Margin 2,047 Total Patient Beds 2,442
Net Profit or Loss 1,633

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,033,769 315,265 3.2790
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 58,952 17,820 3.3082
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 238,496 13 Nursing Administration 49,702
02,03 Captial Related - Movable Equipment 271,340 14 Central Services and Supply 177,837
04 Employee Benefits 603,392 15 Pharmacy 154,853
05 Administrative and General 873,083 16 Medical Records and Medical Library 74,005
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 217,225 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 98,124 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 152,278 20,21,22,23 Education Programs 0
Total General Service Cost Centers 2,910,335

County Profile for Cheyenne - 2019

Back