Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2020 | 1,746 |
Total Cost Reports Filed in 2020 | 1 | Total Births | 8 |
Total Cost Reports Submitted | 0 | Total Deaths | 5 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 3 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | -7 |
Total Cost Reports Audited | 0 | Total Residual | 1 |
Net Population Change | -3 |
Balance Sheet | Income Statement | ||||
Current Assets | 11,317,172 | Total Charges | 6,974,946 | ||
Fixed Assets | 5,210,482 | Contract Allowance | 995,069 | ||
Other Assets | 0 | Operating Revenue | 5,979,877 | ||
Total Assets | 16,527,654 | Operating Expenses | 6,865,462 | ||
Current Liabilities | 2,898,451 | Operating Margin | -885,585 | ||
Long Term Liabilities | 1,268,717 | Other Income | 3,513,465 | ||
Total Equity | 12,360,486 | Other Expense | 0 | ||
Total Liabilities and Equity | 16,527,654 | Net Profit or Loss | 2,627,880 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $145,851 | Revenue per Bed | $498,323 | Revenue per Person | $3,423 |
Net Margin per Discharge | ($21,600) | Net Margin per Bed | ($73,799) | Net Margin per Person | ($507) |
Net Profit per Discharge | $64,095 | Net Profit per Bed | $218,990 | Net Profit per Person | $1,504 |
Net Fixed Assets per Discharge | $127,085 | Net Fixed Assets per Bed | $434,207 | Net Fixed Assets per Bed | $2,983 |
Long Term Debt per Discharge | $30,944 | Long Term Debt per Bed | $105,726 | Long Term Debt per Person | $726 |
Persons per Discharge | 0 | Persons per Bed | 146 | ||
Occupancy Rate | 10.3 % | ||||
Length of Stay | 10 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,438 | Net Fixed Assets | 2,051 | Population Estimate | 3,064 |
Total Revenue | 2,417 | Long Term Liabilities | 1,899 | Total Patient Discharges | 2,436 |
Net Margin | 1,599 | Total Patient Beds | 2,431 | ||
Net Profit or Loss | 1,275 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 1,029,949 | 426,096 | 2.4172 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 65,695 | 11,694 | 5.6178 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 118,882 | 13 | Nursing Administration | 86,625 |
02,03 | Captial Related - Movable Equipment | 276,376 | 14 | Central Services and Supply | 158,865 |
04 | Employee Benefits | 642,522 | 15 | Pharmacy | 188,842 |
05 | Administrative and General | 965,812 | 16 | Medical Records and Medical Library | 74,630 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 3,900 |
07 | Operation of Plant | 284,633 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 103,534 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 146,307 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 3,050,928 |