Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2022 | 1,731 |
Total Cost Reports Filed in 2022 | 1 | Total Births | 14 |
Total Cost Reports Submitted | 1 | Total Deaths | 26 |
Total Cost Reports Settled | 0 | Net Population Natural Change | -12 |
Total Cost Reports Reopened | 0 | Total International Migration | 10 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 15 |
Total Cost Reports Audited | 0 | Total Residual | -1 |
Net Population Change | 12 |
Balance Sheet | Income Statement | ||||
Current Assets | 11,727,650 | Total Charges | 9,682,285 | ||
Fixed Assets | 6,068,551 | Contract Allowance | 1,346,264 | ||
Other Assets | 59,512 | Operating Revenue | 8,336,021 | ||
Total Assets | 17,855,713 | Operating Expenses | 11,899,944 | ||
Current Liabilities | 984,623 | Operating Margin | -3,563,923 | ||
Long Term Liabilities | 1,430,313 | Other Income | 2,853,178 | ||
Total Equity | 15,440,776 | Other Expense | 0 | ||
Total Liabilities and Equity | 17,855,712 | Net Profit or Loss | -710,745 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $160,308 | Revenue per Bed | $694,668 | Revenue per Person | $4,813 |
Net Margin per Discharge | ($68,537) | Net Margin per Bed | ($296,994) | Net Margin per Person | ($2,058) |
Net Profit per Discharge | ($13,668) | Net Profit per Bed | ($59,229) | Net Profit per Person | ($410) |
Net Fixed Assets per Discharge | $116,703 | Net Fixed Assets per Bed | $505,713 | Net Fixed Assets per Bed | $3,504 |
Long Term Debt per Discharge | $27,506 | Long Term Debt per Bed | $119,193 | Long Term Debt per Person | $826 |
Persons per Discharge | 0 | Persons per Bed | 144 | ||
Occupancy Rate | 23.5 % | ||||
Length of Stay | 18 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,409 | Net Fixed Assets | 2,036 | Population Estimate | 3,065 |
Total Revenue | 2,372 | Long Term Liabilities | 1,747 | Total Patient Discharges | 2,411 |
Net Margin | 2,187 | Total Patient Beds | 2,422 | ||
Net Profit or Loss | 2,461 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 1,825,834 | 1,042,823 | 1.7509 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 77,688 | 7,833 | 9.9180 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 389,275 | 13 | Nursing Administration | 123,195 |
02,03 | Captial Related - Movable Equipment | 353,458 | 14 | Central Services and Supply | 395,630 |
04 | Employee Benefits | 794,124 | 15 | Pharmacy | 147,508 |
05 | Administrative and General | 2,349,213 | 16 | Medical Records and Medical Library | 170,341 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 63,813 |
07 | Operation of Plant | 431,949 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 111,820 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 186,566 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 5,516,892 |