County Profile for Cheyenne - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 1,727
Total Cost Reports Filed in 2023 1 Total Births 14
Total Cost Reports Submitted 1 Total Deaths 26
Total Cost Reports Settled 0 Net Population Natural Change -12
Total Cost Reports Reopened 0 Total International Migration 10
Total Cost Reports Ammended 0 Total Domestic Migration -3
Total Cost Reports Audited 0 Total Residual 1
Net Population Change -4

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,116,255 Total Charges 11,016,714
Fixed Assets 6,400,739 Contract Allowance 1,150,177
Other Assets 481,840 Operating Revenue 9,866,537
Total Assets 16,998,834 Operating Expenses 13,605,583
Current Liabilities 776,537 Operating Margin -3,739,046
Long Term Liabilities 1,868,107 Other Income 2,732,588
Total Equity 14,354,190 Other Expense 0
Total Liabilities and Equity 16,998,834 Net Profit or Loss -1,006,458

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $246,663 Revenue per Bed $822,211 Revenue per Person $5,710
Net Margin per Discharge ($93,476) Net Margin per Bed ($311,587) Net Margin per Person ($2,164)
Net Profit per Discharge ($25,161) Net Profit per Bed ($83,872) Net Profit per Person ($582)
Net Fixed Assets per Discharge $160,018 Net Fixed Assets per Bed $533,395 Net Fixed Assets per Bed $3,704
Long Term Debt per Discharge $46,703 Long Term Debt per Bed $155,676 Long Term Debt per Person $1,081
Persons per Discharge 0 Persons per Bed 144
Occupancy Rate 13.9 %
Length of Stay 14 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,394 Net Fixed Assets 2,028 Population Estimate 3,064
Total Revenue 2,335 Long Term Liabilities 1,700 Total Patient Discharges 2,415
Net Margin 2,179 Total Patient Beds 2,418
Net Profit or Loss 2,610

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,842,883 665,650 2.7685
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 104,967 12,925 8.1212
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 449,095 13 Nursing Administration 128,506
02,03 Captial Related - Movable Equipment 361,702 14 Central Services and Supply 296,949
04 Employee Benefits 830,489 15 Pharmacy 282,250
05 Administrative and General 2,694,432 16 Medical Records and Medical Library 172,998
06 Maintenance and Repairs 0 17 Social Services 44,477
07 Operation of Plant 679,862 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 124,882 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 180,558 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,246,200

County Profile for Cheyenne - 2023