County Profile for Cheyenne - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2024 1,712
Total Cost Reports Filed in 2024 1 Total Births 9
Total Cost Reports Submitted 1 Total Deaths 35
Total Cost Reports Settled 0 Net Population Natural Change -26
Total Cost Reports Reopened 0 Total International Migration 30
Total Cost Reports Ammended 0 Total Domestic Migration -30
Total Cost Reports Audited 0 Total Residual 0
Net Population Change -26

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 9,961,710 Total Charges 15,315,102
Fixed Assets 5,894,914 Contract Allowance 2,350,140
Other Assets 485,168 Operating Revenue 12,964,962
Total Assets 16,341,792 Operating Expenses 16,635,018
Current Liabilities 1,316,040 Operating Margin -3,670,056
Long Term Liabilities 1,708,531 Other Income 3,068,847
Total Equity 13,481,491 Other Expense 0
Total Liabilities and Equity 16,506,062 Net Profit or Loss -601,209

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $316,219 Revenue per Bed $1,080,414 Revenue per Person $7,569
Net Margin per Discharge ($89,514) Net Margin per Bed ($305,838) Net Margin per Person ($2,142)
Net Profit per Discharge ($14,664) Net Profit per Bed ($50,101) Net Profit per Person ($351)
Net Fixed Assets per Discharge $143,778 Net Fixed Assets per Bed $491,243 Net Fixed Assets per Bed $3,441
Long Term Debt per Discharge $41,671 Long Term Debt per Bed $142,378 Long Term Debt per Person $997
Persons per Discharge 0 Persons per Bed 143
Occupancy Rate 9.9 %
Length of Stay 10 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,338 Net Fixed Assets 2,064 Population Estimate 3,065
Total Revenue 2,240 Long Term Liabilities 1,693 Total Patient Discharges 2,395
Net Margin 2,311 Total Patient Beds 2,397
Net Profit or Loss 2,675

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,108,201 527,325 3.9979
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 131,121 3,300 39.7336
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 544,062 13 Nursing Administration 136,786
02,03 Captial Related - Movable Equipment 385,748 14 Central Services and Supply 228,747
04 Employee Benefits 1,135,168 15 Pharmacy 332,246
05 Administrative and General 3,159,594 16 Medical Records and Medical Library 205,348
06 Maintenance and Repairs 0 17 Social Services 47,461
07 Operation of Plant 903,935 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 102,966 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 211,333 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,393,394

County Profile for Cheyenne - 2024