County Profile for Cheyenne - 2019


County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,126,748 Total Charges 11,251,674
Fixed Assets 1,160,149 Contract Allowance 966,037
Other Assets 0 Operating Revenue 10,285,637
Total Assets 5,286,897 Operating Expenses 12,543,056
Current Liabilities 2,122,594 Operating Margin -2,257,419
Long Term Liabilities 98,825 Other Income 2,044,359
Total Equity 3,065,478 Other Expense 0
Total Liabilities and Equity 5,286,897 Net Profit or Loss -213,060

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $57,462 Revenue per Bed $605,037 Revenue per Person $10,285,637
Net Margin per Discharge ($12,611) Net Margin per Bed ($132,789) Net Margin per Person ($2,257,419)
Net Profit per Discharge ($1,190) Net Profit per Bed ($12,533) Net Profit per Person ($213,060)
Net Fixed Assets per Discharge $6,481 Net Fixed Assets per Bed $68,244 Net Fixed Assets per Bed $1,160,149
Long Term Debt per Discharge $552 Long Term Debt per Bed $5,813 Long Term Debt per Person $98,825
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 26.3 %
Length of Stay 9 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,377 Net Fixed Assets 2,365 Population Estimate 1,151
Total Revenue 2,262 Long Term Liabilities 2,074 Total Patient Discharges 2,192
Net Margin 2,259 Total Patient Beds 2,311
Net Profit or Loss 2,571

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,637,926 1,300,885 2.0278
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 16,044 20,700 0.7751
44 Skilled Nursing Care 0 0
50 Operating Room 248,154 549,414 0.4517
51 Recovery Room 0 0
52 Labor and Delivery Room 54,993 52,121 1.0551

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 191,216 13 Nursing Administration 234,861
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 8,202
04 Employee Benefits 0 15 Pharmacy 110,397
05 Administrative and General 2,365,852 16 Medical Records and Medical Library 249,826
06 Maintenance and Repairs 187,649 17 Social Services 0
07 Operation of Plant 92,087 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 208,009 19 Non Physician Anesthetist 317,986
10,11 Dietary and Cafeteria 190,051 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,156,136

County Profile for Cheyenne - 2019

Back