County Profile for Cheyenne - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 2,636
Total Cost Reports Filed in 2023 1 Total Births 40
Total Cost Reports Submitted 1 Total Deaths 39
Total Cost Reports Settled 0 Net Population Natural Change 1
Total Cost Reports Reopened 0 Total International Migration -1
Total Cost Reports Ammended 0 Total Domestic Migration 19
Total Cost Reports Audited 0 Total Residual -1
Net Population Change 18

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,762,864 Total Charges 15,156,337
Fixed Assets 1,866,202 Contract Allowance 1,784,557
Other Assets 0 Operating Revenue 13,371,780
Total Assets 8,629,066 Operating Expenses 20,127,866
Current Liabilities 2,961,477 Operating Margin -6,756,086
Long Term Liabilities 104,377 Other Income 6,467,597
Total Equity 5,563,212 Other Expense 0
Total Liabilities and Equity 8,629,066 Net Profit or Loss -288,489

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $67,195 Revenue per Bed $786,575 Revenue per Person $5,071
Net Margin per Discharge ($33,950) Net Margin per Bed ($397,417) Net Margin per Person ($2,562)
Net Profit per Discharge ($1,450) Net Profit per Bed ($16,970) Net Profit per Person ($109)
Net Fixed Assets per Discharge $9,378 Net Fixed Assets per Bed $109,777 Net Fixed Assets per Bed $708
Long Term Debt per Discharge $525 Long Term Debt per Bed $6,140 Long Term Debt per Person $40
Persons per Discharge 0 Persons per Bed 155
Occupancy Rate 20.4 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,344 Net Fixed Assets 2,334 Population Estimate 2,987
Total Revenue 2,221 Long Term Liabilities 2,016 Total Patient Discharges 2,075
Net Margin 2,456 Total Patient Beds 2,264
Net Profit or Loss 2,490

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,651,689 1,084,745 3.3664
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 63,831 61,710 1.0344
44 Skilled Nursing Care 0 0
50 Operating Room 283,915 1,014,140 0.2800
51 Recovery Room 0 0
52 Labor and Delivery Room 132,672 138,050 0.9610

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 154,783 13 Nursing Administration 267,584
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 10,290
04 Employee Benefits 0 15 Pharmacy 155,488
05 Administrative and General 2,626,829 16 Medical Records and Medical Library 307,848
06 Maintenance and Repairs 259,797 17 Social Services 0
07 Operation of Plant 102,459 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 270,628 19 Non Physician Anesthetist 647,841
10,11 Dietary and Cafeteria 260,317 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,063,864

County Profile for Cheyenne - 2023