County Profile for Cheyenne - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2024 2,646
Total Cost Reports Filed in 2024 1 Total Births 37
Total Cost Reports Submitted 1 Total Deaths 29
Total Cost Reports Settled 0 Net Population Natural Change 8
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 6
Total Cost Reports Audited 0 Total Residual -2
Net Population Change 12

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,017,120 Total Charges 18,494,076
Fixed Assets 1,900,854 Contract Allowance 2,849,862
Other Assets 0 Operating Revenue 15,644,214
Total Assets 7,917,974 Operating Expenses 22,433,371
Current Liabilities 2,615,803 Operating Margin -6,789,157
Long Term Liabilities 8,284 Other Income 6,531,258
Total Equity 5,293,886 Other Expense 0
Total Liabilities and Equity 7,917,973 Net Profit or Loss -257,899

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $82,338 Revenue per Bed $920,248 Revenue per Person $5,910
Net Margin per Discharge ($35,732) Net Margin per Bed ($399,362) Net Margin per Person ($2,565)
Net Profit per Discharge ($1,357) Net Profit per Bed ($15,171) Net Profit per Person ($97)
Net Fixed Assets per Discharge $10,004 Net Fixed Assets per Bed $111,815 Net Fixed Assets per Bed $718
Long Term Debt per Discharge $44 Long Term Debt per Bed $487 Long Term Debt per Person $3
Persons per Discharge 0 Persons per Bed 156
Occupancy Rate 21.5 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,303 Net Fixed Assets 2,325 Population Estimate 2,986
Total Revenue 2,166 Long Term Liabilities 2,069 Total Patient Discharges 2,065
Net Margin 2,547 Total Patient Beds 2,243
Net Profit or Loss 2,612

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,668,228 1,177,863 3.1143
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 39,026 42,000 0.9292
44 Skilled Nursing Care 0 0
50 Operating Room 334,659 1,069,568 0.3129
51 Recovery Room 0 0
52 Labor and Delivery Room 100,922 164,200 0.6146

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 144,452 13 Nursing Administration 271,483
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 192,727
04 Employee Benefits 112,833 15 Pharmacy 172,606
05 Administrative and General 2,772,064 16 Medical Records and Medical Library 336,178
06 Maintenance and Repairs 256,137 17 Social Services 127,901
07 Operation of Plant 103,443 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 281,412 19 Non Physician Anesthetist 679,600
10,11 Dietary and Cafeteria 306,485 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,757,321

County Profile for Cheyenne - 2024