Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2020 | 9,483 |
Total Cost Reports Filed in 2020 | 1 | Total Births | 20 |
Total Cost Reports Submitted | 0 | Total Deaths | 29 |
Total Cost Reports Settled | 1 | Net Population Natural Change | -9 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 28 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 19 |
Balance Sheet | Income Statement | ||||
Current Assets | 33,023,424 | Total Charges | 83,792,510 | ||
Fixed Assets | 38,878,517 | Contract Allowance | 28,860,243 | ||
Other Assets | 27,086,213 | Operating Revenue | 54,932,267 | ||
Total Assets | 98,988,154 | Operating Expenses | 61,839,275 | ||
Current Liabilities | 14,706,480 | Operating Margin | -6,907,008 | ||
Long Term Liabilities | 42,601,594 | Other Income | 8,832,407 | ||
Total Equity | 41,680,080 | Other Expense | 0 | ||
Total Liabilities and Equity | 98,988,154 | Net Profit or Loss | 1,925,399 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $136,308 | Revenue per Bed | $3,433,267 | Revenue per Person | $5,792 |
Net Margin per Discharge | ($17,139) | Net Margin per Bed | ($431,688) | Net Margin per Person | ($728) |
Net Profit per Discharge | $4,778 | Net Profit per Bed | $120,337 | Net Profit per Person | $203 |
Net Fixed Assets per Discharge | $96,473 | Net Fixed Assets per Bed | $2,429,907 | Net Fixed Assets per Bed | $4,099 |
Long Term Debt per Discharge | $105,711 | Long Term Debt per Bed | $2,662,600 | Long Term Debt per Person | $4,492 |
Persons per Discharge | 0 | Persons per Bed | 593 | ||
Occupancy Rate | 28.1 % | ||||
Length of Stay | 5 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,569 | Net Fixed Assets | 1,074 | Population Estimate | 2,455 |
Total Revenue | 1,304 | Long Term Liabilities | 725 | Total Patient Discharges | 1,839 |
Net Margin | 2,448 | Total Patient Beds | 2,332 | ||
Net Profit or Loss | 1,398 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 6,139,485 | 3,238,738 | 1.8956 |
31 | Intensive Care Unit | 524,473 | 453,504 | 1.1565 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 176,241 | 90,408 | 1.9494 |
44 | Skilled Nursing Care | 5,909,886 | 4,984,120 | 1.1857 |
50 | Operating Room | 6,017,344 | 12,328,536 | 0.4881 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 333,930 | 152,541 | 2.1891 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 4,293,631 | 13 | Nursing Administration | 188,085 |
02,03 | Captial Related - Movable Equipment | 1,650,366 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 7,961,352 | 15 | Pharmacy | 0 |
05 | Administrative and General | 7,245,280 | 16 | Medical Records and Medical Library | 508,443 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 1,410,479 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 811,716 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 856,265 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 24,925,617 |