County Profile for Cheyenne - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2024 9,602
Total Cost Reports Filed in 2024 1 Total Births 99
Total Cost Reports Submitted 1 Total Deaths 95
Total Cost Reports Settled 0 Net Population Natural Change 4
Total Cost Reports Reopened 0 Total International Migration 17
Total Cost Reports Ammended 0 Total Domestic Migration 31
Total Cost Reports Audited 0 Total Residual 1
Net Population Change 53

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 48,509,359 Total Charges 139,340,238
Fixed Assets 52,868,951 Contract Allowance 60,722,750
Other Assets 23,327,491 Operating Revenue 78,617,488
Total Assets 124,705,801 Operating Expenses 77,168,378
Current Liabilities 11,248,637 Operating Margin 1,449,110
Long Term Liabilities 47,224,670 Other Income 3,637,932
Total Equity 66,232,494 Other Expense 0
Total Liabilities and Equity 124,705,801 Net Profit or Loss 5,087,042

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $175,485 Revenue per Bed $3,573,522 Revenue per Person $8,187
Net Margin per Discharge $3,235 Net Margin per Bed $65,869 Net Margin per Person $151
Net Profit per Discharge $11,355 Net Profit per Bed $231,229 Net Profit per Person $530
Net Fixed Assets per Discharge $118,011 Net Fixed Assets per Bed $2,403,134 Net Fixed Assets per Bed $5,505
Long Term Debt per Discharge $105,412 Long Term Debt per Bed $2,146,576 Long Term Debt per Person $4,918
Persons per Discharge 0 Persons per Bed 436
Occupancy Rate 23.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,499 Net Fixed Assets 970 Population Estimate 2,440
Total Revenue 1,255 Long Term Liabilities 661 Total Patient Discharges 1,706
Net Margin 801 Total Patient Beds 2,037
Net Profit or Loss 1,108

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,557,521 4,841,941 1.5608
31 Intensive Care Unit 352,391 429,632 0.8202
32 Coronary Care Unit 0 0
43 Nursery 181,396 195,098 0.9298
44 Skilled Nursing Care 0 0
50 Operating Room 7,264,882 19,608,990 0.3705
51 Recovery Room 0 0
52 Labor and Delivery Room 493,158 607,661 0.8116

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,678,605 13 Nursing Administration 214,287
02,03 Captial Related - Movable Equipment 1,770,974 14 Central Services and Supply 294,824
04 Employee Benefits 9,227,276 15 Pharmacy 1,738,646
05 Administrative and General 7,963,120 16 Medical Records and Medical Library 1,073,636
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,552,595 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 549,018 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 398,932 20,21,22,23 Education Programs 0
Total General Service Cost Centers 28,461,913

County Profile for Cheyenne - 2024