Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2014 | 0 |
Total Cost Reports Filed in 2014 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 5,191,782 | Total Charges | 25,434,743 | ||
Fixed Assets | 8,115,483 | Contract Allowance | 8,212,113 | ||
Other Assets | 7,649,329 | Operating Revenue | 17,222,630 | ||
Total Assets | 20,956,594 | Operating Expenses | 15,185,393 | ||
Current Liabilities | 2,681,489 | Operating Margin | 2,037,237 | ||
Long Term Liabilities | 3,693,307 | Other Income | 584,760 | ||
Total Equity | 14,581,798 | Other Expense | 0 | ||
Total Liabilities and Equity | 20,956,594 | Net Profit or Loss | 2,621,997 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $57,989 | Revenue per Bed | $956,813 | Revenue per Person | $17,222,630 |
Net Margin per Discharge | $6,859 | Net Margin per Bed | $113,180 | Net Margin per Person | $2,037,237 |
Net Profit per Discharge | $8,828 | Net Profit per Bed | $145,667 | Net Profit per Person | $2,621,997 |
Net Fixed Assets per Discharge | $27,325 | Net Fixed Assets per Bed | $450,860 | Net Fixed Assets per Bed | $8,115,483 |
Long Term Debt per Discharge | $12,435 | Long Term Debt per Bed | $205,184 | Long Term Debt per Person | $3,693,307 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 24.8 % | ||||
Length of Stay | 5 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,070 | Net Fixed Assets | 1,883 | Population Estimate | 1,151 |
Total Revenue | 1,922 | Long Term Liabilities | 1,620 | Total Patient Discharges | 2,144 |
Net Margin | 623 | Total Patient Beds | 2,361 | ||
Net Profit or Loss | 1,031 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 4,452,494 | 1,674,790 | 2.6585 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 69,777 | 79,124 | 0.8819 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 1,235,297 | 2,002,104 | 0.6170 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 106,913 | 83,547 | 1.2797 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 343,236 | 13 | Nursing Administration | 139,042 |
02,03 | Captial Related - Movable Equipment | 376,322 | 14 | Central Services and Supply | 27,998 |
04 | Employee Benefits | 1,778,185 | 15 | Pharmacy | 0 |
05 | Administrative and General | 5,913,195 | 16 | Medical Records and Medical Library | 282,206 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 660,143 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 244,053 | 19 | Non Physician Anesthetist | 239,000 |
10,11 | Dietary and Cafeteria | 163,397 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 10,166,777 |