Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2015 | 0 |
Total Cost Reports Filed in 2015 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 7,621,749 | Total Charges | 28,592,346 | ||
Fixed Assets | 7,604,131 | Contract Allowance | 11,588,570 | ||
Other Assets | 8,815,781 | Operating Revenue | 17,003,776 | ||
Total Assets | 24,041,661 | Operating Expenses | 16,699,116 | ||
Current Liabilities | 4,814,944 | Operating Margin | 304,660 | ||
Long Term Liabilities | 3,635,445 | Other Income | 638,219 | ||
Total Equity | 15,591,272 | Other Expense | 0 | ||
Total Liabilities and Equity | 24,041,661 | Net Profit or Loss | 942,879 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $57,252 | Revenue per Bed | $944,654 | Revenue per Person | $17,003,776 |
Net Margin per Discharge | $1,026 | Net Margin per Bed | $16,926 | Net Margin per Person | $304,660 |
Net Profit per Discharge | $3,175 | Net Profit per Bed | $52,382 | Net Profit per Person | $942,879 |
Net Fixed Assets per Discharge | $25,603 | Net Fixed Assets per Bed | $422,452 | Net Fixed Assets per Bed | $7,604,131 |
Long Term Debt per Discharge | $12,241 | Long Term Debt per Bed | $201,969 | Long Term Debt per Person | $3,635,445 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 24.1 % | ||||
Length of Stay | 5 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,036 | Net Fixed Assets | 1,913 | Population Estimate | 1,151 |
Total Revenue | 1,958 | Long Term Liabilities | 1,621 | Total Patient Discharges | 2,118 |
Net Margin | 945 | Total Patient Beds | 2,343 | ||
Net Profit or Loss | 1,399 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 4,512,812 | 1,732,999 | 2.6040 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 66,178 | 79,112 | 0.8365 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 1,072,346 | 2,137,714 | 0.5016 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 87,548 | 91,018 | 0.9619 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 370,978 | 13 | Nursing Administration | 176,323 |
02,03 | Captial Related - Movable Equipment | 332,774 | 14 | Central Services and Supply | -11,288 |
04 | Employee Benefits | 2,326,817 | 15 | Pharmacy | 0 |
05 | Administrative and General | 5,459,830 | 16 | Medical Records and Medical Library | 298,143 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 687,138 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 264,094 | 19 | Non Physician Anesthetist | 239,000 |
10,11 | Dietary and Cafeteria | 166,806 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 10,310,615 |