County Profile for Chickasaw - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 7,435,008 Total Charges 28,212,642
Fixed Assets 9,033,109 Contract Allowance 12,914,742
Other Assets 9,545,863 Operating Revenue 15,297,900
Total Assets 26,013,980 Operating Expenses 18,096,277
Current Liabilities 5,872,181 Operating Margin -2,798,377
Long Term Liabilities 3,470,013 Other Income 2,434,116
Total Equity 16,671,786 Other Expense 0
Total Liabilities and Equity 26,013,980 Net Profit or Loss -364,261

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $56,450 Revenue per Bed $1,699,767 Revenue per Person $15,297,900
Net Margin per Discharge ($10,326) Net Margin per Bed ($310,931) Net Margin per Person ($2,798,377)
Net Profit per Discharge ($1,344) Net Profit per Bed ($40,473) Net Profit per Person ($364,261)
Net Fixed Assets per Discharge $33,333 Net Fixed Assets per Bed $1,003,679 Net Fixed Assets per Bed $9,033,109
Long Term Debt per Discharge $12,804 Long Term Debt per Bed $385,557 Long Term Debt per Person $3,470,013
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 22.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,118 Net Fixed Assets 1,843 Population Estimate 1,151
Total Revenue 2,067 Long Term Liabilities 1,606 Total Patient Discharges 2,074
Net Margin 2,329 Total Patient Beds 2,481
Net Profit or Loss 2,512

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,211,559 1,317,304 2.4380
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 18,679 152,386 0.1226
44 Skilled Nursing Care 0 0
50 Operating Room 967,037 2,211,574 0.4373
51 Recovery Room 0 0
52 Labor and Delivery Room 86,023 93,492 0.9201

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 492,209 13 Nursing Administration 267,567
02,03 Captial Related - Movable Equipment 411,055 14 Central Services and Supply 84,993
04 Employee Benefits 2,047,483 15 Pharmacy 0
05 Administrative and General 2,968,940 16 Medical Records and Medical Library 200,177
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 648,503 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 211,310 19 Non Physician Anesthetist 239,000
10,11 Dietary and Cafeteria 181,151 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,752,388

County Profile for Chickasaw - 2018