Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2023 | 16,866 |
Total Cost Reports Filed in 2023 | 1 | Total Births | 233 |
Total Cost Reports Submitted | 1 | Total Deaths | 236 |
Total Cost Reports Settled | 0 | Net Population Natural Change | -3 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 5 |
Total Cost Reports Audited | 0 | Total Residual | 1 |
Net Population Change | 3 |
Balance Sheet | Income Statement | ||||
Current Assets | 3,339,696 | Total Charges | 21,021,170 | ||
Fixed Assets | 5,669,964 | Contract Allowance | 7,376,805 | ||
Other Assets | 1,722 | Operating Revenue | 13,644,365 | ||
Total Assets | 9,011,382 | Operating Expenses | 16,437,813 | ||
Current Liabilities | 1,272,121 | Operating Margin | -2,793,448 | ||
Long Term Liabilities | -10,494,770 | Other Income | 610,961 | ||
Total Equity | 18,234,031 | Other Expense | 0 | ||
Total Liabilities and Equity | 9,011,382 | Net Profit or Loss | -2,182,487 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $1,364,437 | Revenue per Bed | $545,775 | Revenue per Person | $809 |
Net Margin per Discharge | ($279,345) | Net Margin per Bed | ($111,738) | Net Margin per Person | ($166) |
Net Profit per Discharge | ($218,249) | Net Profit per Bed | ($87,299) | Net Profit per Person | ($129) |
Net Fixed Assets per Discharge | $566,996 | Net Fixed Assets per Bed | $226,799 | Net Fixed Assets per Bed | $336 |
Long Term Debt per Discharge | ($1,049,477) | Long Term Debt per Bed | ($419,791) | Long Term Debt per Person | ($622) |
Persons per Discharge | 0 | Persons per Bed | 675 | ||
Occupancy Rate | 3.4 % | ||||
Length of Stay | 30 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,260 | Net Fixed Assets | 2,072 | Population Estimate | 1,982 |
Total Revenue | 2,215 | Long Term Liabilities | 3,205 | Total Patient Discharges | 2,467 |
Net Margin | 2,040 | Total Patient Beds | 1,961 | ||
Net Profit or Loss | 2,763 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 403,849 | 71,940 | 5.6137 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 6,463,829 | 5,629,388 | 1.1482 |
50 | Operating Room | 0 | 0 | |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 453,364 | 13 | Nursing Administration | 30,650 |
02,03 | Captial Related - Movable Equipment | 596,850 | 14 | Central Services and Supply | 148,063 |
04 | Employee Benefits | 1,292,947 | 15 | Pharmacy | 425,763 |
05 | Administrative and General | 4,586,903 | 16 | Medical Records and Medical Library | 157,691 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 690,875 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 386,275 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 716,465 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 9,485,846 |