Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2012 | 0 |
Total Cost Reports Filed in 2012 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 0 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 1 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 2,052,188 | Total Charges | 38,147,906 | ||
Fixed Assets | 612,627 | Contract Allowance | 24,411,554 | ||
Other Assets | 0 | Operating Revenue | 13,736,352 | ||
Total Assets | 2,664,815 | Operating Expenses | 16,098,414 | ||
Current Liabilities | 4,712,062 | Operating Margin | -2,362,062 | ||
Long Term Liabilities | 0 | Other Income | 190,665 | ||
Total Equity | -2,047,247 | Other Expense | 0 | ||
Total Liabilities and Equity | 2,664,815 | Net Profit or Loss | -2,171,397 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $25,485 | Revenue per Bed | $490,584 | Revenue per Person | $13,736,352 |
Net Margin per Discharge | ($4,382) | Net Margin per Bed | ($84,359) | Net Margin per Person | ($2,362,062) |
Net Profit per Discharge | ($4,029) | Net Profit per Bed | ($77,550) | Net Profit per Person | ($2,171,397) |
Net Fixed Assets per Discharge | $1,137 | Net Fixed Assets per Bed | $21,880 | Net Fixed Assets per Bed | $612,627 |
Long Term Debt per Discharge | $0 | Long Term Debt per Bed | $0 | Long Term Debt per Person | $0 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 25.7 % | ||||
Length of Stay | 5 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,831 | Net Fixed Assets | 2,466 | Population Estimate | 1,151 |
Total Revenue | 2,060 | Long Term Liabilities | 2,213 | Total Patient Discharges | 1,955 |
Net Margin | 2,477 | Total Patient Beds | 1,696 | ||
Net Profit or Loss | 3,036 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 1,893,434 | 966,214 | 1.9596 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 1,048,891 | 5,319,589 | 0.1972 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 40,260 | 13 | Nursing Administration | 143,767 |
02,03 | Captial Related - Movable Equipment | 773,225 | 14 | Central Services and Supply | 47,079 |
04 | Employee Benefits | 920,543 | 15 | Pharmacy | 213,740 |
05 | Administrative and General | 1,494,430 | 16 | Medical Records and Medical Library | 243,333 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 15,539 |
07 | Operation of Plant | 673,330 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 222,656 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 155,803 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 4,943,705 |