County Profile for Chilton - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 45,057
Total Cost Reports Filed in 2020 1 Total Births 147
Total Cost Reports Submitted 0 Total Deaths 143
Total Cost Reports Settled 1 Net Population Natural Change 4
Total Cost Reports Reopened 0 Total International Migration 1
Total Cost Reports Ammended 0 Total Domestic Migration 26
Total Cost Reports Audited 0 Total Residual 15
Net Population Change 46

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,256,072 Total Charges 136,286,023
Fixed Assets 32,201,153 Contract Allowance 118,738,353
Other Assets 20,859,141 Operating Revenue 17,547,670
Total Assets 56,316,366 Operating Expenses 23,482,944
Current Liabilities 4,793,185 Operating Margin -5,935,274
Long Term Liabilities -2 Other Income 4,358,675
Total Equity 51,523,183 Other Expense 0
Total Liabilities and Equity 56,316,366 Net Profit or Loss -1,576,599

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $31,279 Revenue per Bed $835,603 Revenue per Person $389
Net Margin per Discharge ($10,580) Net Margin per Bed ($282,632) Net Margin per Person ($132)
Net Profit per Discharge ($2,810) Net Profit per Bed ($75,076) Net Profit per Person ($35)
Net Fixed Assets per Discharge $57,400 Net Fixed Assets per Bed $1,533,388 Net Fixed Assets per Bed $715
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 2,146
Occupancy Rate 18.8 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,364 Net Fixed Assets 1,169 Population Estimate 1,070
Total Revenue 1,973 Long Term Liabilities 3,194 Total Patient Discharges 1,681
Net Margin 2,365 Total Patient Beds 2,162
Net Profit or Loss 2,914

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,770,318 1,833,477 2.0564
31 Intensive Care Unit 951,284 519,082 1.8326
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 3,114,324 12,027,640 0.2589
51 Recovery Room 599,165 3,262,253 0.1837
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,004,186 13 Nursing Administration 366,274
02,03 Captial Related - Movable Equipment 1,045,642 14 Central Services and Supply 0
04 Employee Benefits 906,644 15 Pharmacy 0
05 Administrative and General 7,668,143 16 Medical Records and Medical Library 9,009
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,354,750 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 634,894 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 636,093 20,21,22,23 Education Programs 0
Total General Service Cost Centers 13,625,635

County Profile for Chilton - 2020