County Profile for Chippewa - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 36,787
Total Cost Reports Filed in 2020 1 Total Births 75
Total Cost Reports Submitted 0 Total Deaths 76
Total Cost Reports Settled 1 Net Population Natural Change -1
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -5
Total Cost Reports Audited 0 Total Residual 10
Net Population Change 4

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 41,832,568 Total Charges 245,717,409
Fixed Assets 34,587,846 Contract Allowance 141,333,709
Other Assets 19,799,972 Operating Revenue 104,383,700
Total Assets 96,220,386 Operating Expenses 105,658,563
Current Liabilities 21,273,923 Operating Margin -1,274,863
Long Term Liabilities 35,348,072 Other Income 11,558,227
Total Equity 39,598,391 Other Expense 0
Total Liabilities and Equity 96,220,386 Net Profit or Loss 10,283,364

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $46,809 Revenue per Bed $2,372,357 Revenue per Person $2,837
Net Margin per Discharge ($572) Net Margin per Bed ($28,974) Net Margin per Person ($35)
Net Profit per Discharge $4,611 Net Profit per Bed $233,713 Net Profit per Person $280
Net Fixed Assets per Discharge $15,510 Net Fixed Assets per Bed $786,087 Net Fixed Assets per Bed $940
Long Term Debt per Discharge $15,851 Long Term Debt per Bed $803,365 Long Term Debt per Person $961
Persons per Discharge 0 Persons per Bed 836
Occupancy Rate 50.9 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,071 Net Fixed Assets 1,143 Population Estimate 1,259
Total Revenue 941 Long Term Liabilities 810 Total Patient Discharges 1,069
Net Margin 1,674 Total Patient Beds 1,302
Net Profit or Loss 711

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,750,492 9,556,148 0.8110
31 Intensive Care Unit 1,979,751 2,845,099 0.6958
32 Coronary Care Unit 0 0
43 Nursery 628,541 794,938 0.7907
44 Skilled Nursing Care 5,684,323 5,866,121 0.9690
50 Operating Room 4,890,500 14,342,928 0.3410
51 Recovery Room 822,145 2,635,202 0.3120
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,160,913 13 Nursing Administration 742,427
02,03 Captial Related - Movable Equipment 2,340,288 14 Central Services and Supply 0
04 Employee Benefits 6,399,250 15 Pharmacy 0
05 Administrative and General 11,249,216 16 Medical Records and Medical Library 1,237,384
06 Maintenance and Repairs 0 17 Social Services 382,952
07 Operation of Plant 2,497,997 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 987,766 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,471,339 20,21,22,23 Education Programs 0
Total General Service Cost Centers 29,469,532

County Profile for Chippewa - 2020