County Profile for Chippewa - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 36,207
Total Cost Reports Filed in 2022 1 Total Births 288
Total Cost Reports Submitted 1 Total Deaths 462
Total Cost Reports Settled 0 Net Population Natural Change -174
Total Cost Reports Reopened 0 Total International Migration 35
Total Cost Reports Ammended 0 Total Domestic Migration 478
Total Cost Reports Audited 0 Total Residual 19
Net Population Change 358

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 39,378,104 Total Charges 143,767,098
Fixed Assets 49,818,657 Contract Allowance 84,150,055
Other Assets 22,728,181 Operating Revenue 59,617,043
Total Assets 111,924,942 Operating Expenses 63,146,368
Current Liabilities 23,947,977 Operating Margin -3,529,325
Long Term Liabilities 33,210,665 Other Income 1,267,857
Total Equity 54,766,300 Other Expense 0
Total Liabilities and Equity 111,924,942 Net Profit or Loss -2,261,468

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $56,509 Revenue per Bed $1,611,271 Revenue per Person $1,647
Net Margin per Discharge ($3,345) Net Margin per Bed ($95,387) Net Margin per Person ($97)
Net Profit per Discharge ($2,144) Net Profit per Bed ($61,121) Net Profit per Person ($62)
Net Fixed Assets per Discharge $47,221 Net Fixed Assets per Bed $1,346,450 Net Fixed Assets per Bed $1,376
Long Term Debt per Discharge $31,479 Long Term Debt per Bed $897,586 Long Term Debt per Person $917
Persons per Discharge 0 Persons per Bed 979
Occupancy Rate 64.6 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,427 Net Fixed Assets 984 Population Estimate 1,282
Total Revenue 1,345 Long Term Liabilities 789 Total Patient Discharges 1,388
Net Margin 2,184 Total Patient Beds 1,431
Net Profit or Loss 2,637

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,903,002 5,498,746 0.8917
31 Intensive Care Unit 1,450,027 1,427,323 1.0159
32 Coronary Care Unit 0 0
43 Nursery 300,754 303,728 0.9902
44 Skilled Nursing Care 3,618,574 2,517,970 1.4371
50 Operating Room 2,772,834 7,659,153 0.3620
51 Recovery Room 518,808 1,558,951 0.3328
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,118,072 13 Nursing Administration 475,580
02,03 Captial Related - Movable Equipment 1,345,858 14 Central Services and Supply 0
04 Employee Benefits 3,608,386 15 Pharmacy 0
05 Administrative and General 10,774,991 16 Medical Records and Medical Library 717,972
06 Maintenance and Repairs 0 17 Social Services 224,989
07 Operation of Plant 1,569,284 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 525,774 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 845,107 20,21,22,23 Education Programs 0
Total General Service Cost Centers 21,206,013

County Profile for Chippewa - 2022