County Profile for Chippewa - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 36,264
Total Cost Reports Filed in 2023 1 Total Births 291
Total Cost Reports Submitted 1 Total Deaths 445
Total Cost Reports Settled 0 Net Population Natural Change -154
Total Cost Reports Reopened 0 Total International Migration 43
Total Cost Reports Ammended 0 Total Domestic Migration 167
Total Cost Reports Audited 0 Total Residual 1
Net Population Change 57

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 18,244,556 Total Charges 316,022,034
Fixed Assets 48,656,003 Contract Allowance 192,821,101
Other Assets 34,668,891 Operating Revenue 123,200,933
Total Assets 101,569,450 Operating Expenses 134,060,879
Current Liabilities 11,788,798 Operating Margin -10,859,946
Long Term Liabilities 15,755,431 Other Income 9,290,938
Total Equity 74,025,221 Other Expense 0
Total Liabilities and Equity 101,569,450 Net Profit or Loss -1,569,008

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $60,930 Revenue per Bed $2,800,021 Revenue per Person $3,397
Net Margin per Discharge ($5,371) Net Margin per Bed ($246,817) Net Margin per Person ($299)
Net Profit per Discharge ($776) Net Profit per Bed ($35,659) Net Profit per Person ($43)
Net Fixed Assets per Discharge $24,063 Net Fixed Assets per Bed $1,105,818 Net Fixed Assets per Bed $1,342
Long Term Debt per Discharge $7,792 Long Term Debt per Bed $358,078 Long Term Debt per Person $434
Persons per Discharge 0 Persons per Bed 824
Occupancy Rate 50.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,060 Net Fixed Assets 1,001 Population Estimate 1,286
Total Revenue 977 Long Term Liabilities 1,081 Total Patient Discharges 1,088
Net Margin 2,651 Total Patient Beds 1,256
Net Profit or Loss 2,687

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,000,049 10,307,364 0.9702
31 Intensive Care Unit 2,509,975 2,660,425 0.9434
32 Coronary Care Unit 0 0
43 Nursery 629,453 617,557 1.0193
44 Skilled Nursing Care 6,580,912 5,058,652 1.3009
50 Operating Room 7,075,098 16,216,796 0.4363
51 Recovery Room 1,089,220 3,103,387 0.3510
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,259,720 13 Nursing Administration 916,524
02,03 Captial Related - Movable Equipment 2,649,941 14 Central Services and Supply 0
04 Employee Benefits 8,341,030 15 Pharmacy 0
05 Administrative and General 20,224,571 16 Medical Records and Medical Library 1,570,544
06 Maintenance and Repairs 0 17 Social Services 466,690
07 Operation of Plant 3,430,955 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,188,321 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,841,954 20,21,22,23 Education Programs 0
Total General Service Cost Centers 42,890,250

County Profile for Chippewa - 2023