County Profile for Chippewa - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 12,608
Total Cost Reports Filed in 2020 1 Total Births 36
Total Cost Reports Submitted 0 Total Deaths 32
Total Cost Reports Settled 1 Net Population Natural Change 4
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -2
Total Cost Reports Audited 0 Total Residual 1
Net Population Change 3

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 17,365,840 Total Charges 83,116,419
Fixed Assets 22,639,237 Contract Allowance 40,811,239
Other Assets 23,010,625 Operating Revenue 42,305,180
Total Assets 63,015,702 Operating Expenses 50,717,631
Current Liabilities 10,004,753 Operating Margin -8,412,451
Long Term Liabilities 43,664,310 Other Income 9,543,198
Total Equity 9,346,639 Other Expense 0
Total Liabilities and Equity 63,015,702 Net Profit or Loss 1,130,747

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $72,070 Revenue per Bed $1,627,122 Revenue per Person $3,355
Net Margin per Discharge ($14,331) Net Margin per Bed ($323,556) Net Margin per Person ($667)
Net Profit per Discharge $1,926 Net Profit per Bed $43,490 Net Profit per Person $90
Net Fixed Assets per Discharge $38,568 Net Fixed Assets per Bed $870,740 Net Fixed Assets per Bed $1,795
Long Term Debt per Discharge $74,386 Long Term Debt per Bed $1,679,397 Long Term Debt per Person $3,463
Persons per Discharge 0 Persons per Bed 485
Occupancy Rate 26.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,573 Net Fixed Assets 1,372 Population Estimate 2,233
Total Revenue 1,439 Long Term Liabilities 721 Total Patient Discharges 1,661
Net Margin 2,524 Total Patient Beds 1,592
Net Profit or Loss 1,540

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,652,505 3,664,919 1.8152
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 144,428 335,622 0.4303
44 Skilled Nursing Care 0 0
50 Operating Room 3,150,920 3,639,081 0.8659
51 Recovery Room 0 0
52 Labor and Delivery Room 222,589 836,940 0.2660

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,307,427 13 Nursing Administration 908,333
02,03 Captial Related - Movable Equipment 1,990,241 14 Central Services and Supply 0
04 Employee Benefits 5,895,980 15 Pharmacy 0
05 Administrative and General 4,753,759 16 Medical Records and Medical Library 725,904
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 893,290 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 480,091 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 210,584 20,21,22,23 Education Programs 0
Total General Service Cost Centers 18,165,609

County Profile for Chippewa - 2020